XML 43 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Financial Information of Parent Company
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
Condensed Financial Information of Parent Company

Note 19
Condensed Financial Information of Parent Company

Following are the condensed balance sheets of the Company (parent company only) and the related condensed statements of income and cash flows.

Condensed Balance Sheets
December 31,
(In thousands)       2018       2017
Assets
Cash and due from banks $      35,735 $      56,462
Short-term investments 35,201 48,324
Securities available-for-sale, at fair value 441,534 470,523
Loans, net 20,188 12,239
Investments in subsidiaries 130,231 113,681
Premises and equipment, net 21,358 20,927
Other assets 278,151 199,865
Total assets $ 962,398 $ 922,021
Liabilities and Shareholders’ Equity
Liabilities:
Accounts and drafts payable $ 693,026 $ 661,342
Other liabilities 39,362 35,533
Total liabilities 732,388 696,875
Total shareholders’ equity 230,010 225,146
Total liabilities and shareholders’ equity $ 962,398 $ 922,021
Condensed Statements of Income
For the Years Ended December 31,
(In thousands)       2018       2017       2016
Income from subsidiaries:
Interest $      $      $      2
Management fees 2,668 2,172 2,105
Income from subsidiaries 2,668 2,172 2,107
Information services revenue 100,628 93,133 83,543
Net interest income after provision 14,159 13,217 13,389
(Loss) Gain on sales of investment securities (42 ) 387
Other income 456 483 504
Total income 117,869 109,005 99,930
Expenses:
Salaries and employee benefits 77,946 70,409 65,968
Other expenses 23,442 20,333 18,133
Total expenses 101,388 90,742 84,101
Income before income tax and equity in undistributed
income of subsidiaries 16,481 18,263 15,829
Income tax expense 1,788 4,394 1,540
Income before undistributed income of subsidiaries 14,693 13,869 14,289
Equity in undistributed income of subsidiaries 15,575 11,145 10,059
Net income $ 30,268 $ 25,014 $ 24,348

Condensed Statements of Cash Flows
For the Years Ended December 31,
(In thousands)       2018       2017       2016
Cash flows from operating activities:
Net income $      30,268 $      25,014 $      24,348
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Equity in undistributed income of subsidiaries (15,575 ) (11,145 ) (10,059 )
Net change in other assets (76,686 ) (41,013 ) (7,085 )
Net change in other liabilities 3,829 10,118 6,683
Amortization of stock-based awards 2,583 1,743 1,677
Other, net 10,242 9,219 7,558
Net cash provided by (used in) operating activities (45,339 ) (6,064 ) 23,122
Cash flows from investing activities:
Net decrease (increase) in securities 14,615 (80,621 ) (33,025 )
Net (increase) decrease in loans (7,949 ) 34,944 40,431
Purchases of premises and equipment, net (4,211 ) (4,020 ) (4,557 )
Net cash (used in) provided by investing activities 2,455 (49,697 ) 2,849
Cash flows from financing activities:
Net increase in accounts and drafts payable 31,684 20,397 64,026
Cash dividends paid (13,177 ) (10,675 ) (9,979 )
Purchase of common shares for treasury (8,838 ) (2,270 ) (9,215 )
Other financing activities (635 ) (267 ) 1,705
Net cash provided by financing activities 9,034 7,185 46,537
Net (decrease) increase in cash and cash equivalents (33,850 ) (48,576 ) 72,508
Cash and cash equivalents at beginning of year 104,786 153,362 80,854
Cash and cash equivalents at end of year $ 70,936 $ 104,786 $ 153,362