XML 30 R18.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Employee Benefit Plans
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Employee Benefit Plans

Note 10

Employee Benefit Plans

Defined Benefit Plan

The Company has a noncontributory defined-benefit pension plan (the “Plan”), which covers eligible employees. Effective December 31, 2016, the Plan was closed to all new participants. The Company accrues and makes contributions designed to fund normal service costs on a current basis using the projected unit credit with service proration method to amortize prior service costs arising from improvements in pension benefits and qualifying service prior to the establishment of the Plan over a period of approximately 30 years.

A summary of the activity in the Plan’s projected benefit obligation, assets, funded status and amounts recognized in the Company’s consolidated balance sheets is as follows:

47


Table of Contents

(In thousands)

 

2019

 

2018

Projected benefit obligation:

 

 

 

 

 

 

 

 

Balance, January 1

 

$

96,401

 

 

$

98,790

 

Service cost

 

 

3,554

 

 

 

4,017

 

Interest cost

 

 

4,103

 

 

 

3,703

 

Actuarial loss (gain)

 

 

18,334

 

 

 

(7,768

)

Benefits paid

 

 

(2,565

)

 

 

(2,341

)

Balance, December 31

 

$

119,827

 

 

$

96,401

 

Plan assets:

 

 

 

 

 

 

 

 

Fair value, January 1

 

$

74,580

 

 

$

81,427

 

Actual return

 

 

15,719

 

 

 

(4,506

)

Employer contribution

 

 

6,900

 

 

 

 

Benefits paid

 

 

(2,565

)

 

 

(2,341

)

Fair value, December 31

 

$

94,634

 

 

$

74,580

 

Funded status:

 

 

 

 

 

 

 

 

Accrued pension liability

 

$

(25,192

)

 

$

(21,821

)

The following represent the major assumptions used to determine the projected benefit obligation of the Plan. For 2019 and 2018, the Plan’s expected benefit cash flows were discounted using the FTSE Above Median Double-A Curve while in 2017, the Plan’s expected benefit cash flows were discounted using the Citibank Above Median Curve. For 2019, the Pri-2012 Mortality Table and MP-2019 Mortality Improvement Scale were used. For 2018, the RP-2014 Mortality Table and the MP-2018 Mortality Improvement Scale were used. For 2017, the RP-2014 Mortality Table and MP-2017 Mortality Improvement Scale were used.

 

 

2019

 

2018

 

2017

Weighted average discount rate

 

3.30

%

 

4.30

%

 

3.75

%

Rate of increase in compensation levels

 

(a)

 

 

(a)

 

 

(a)

 

(a)

6.0% graded down to 3.25% over the first seven years of service.

The accumulated benefit obligation was $103,736,000 and $83,724,000 as of December 31, 2019 and 2018, respectively. During 2019, the Company made a contribution of $6,900,000 to the Plan. The Company has not determined if it will make a contribution to the Plan in 2020. The following pension benefit payments, which reflect expected future service, as appropriate, are expected to be paid by the Plan:

 

 

Amount

2020

 

$

3,098,000

2021

 

 

3,367,000

2022

 

 

3,766,000

2023

 

 

4,196,000

2024

 

 

4,488,000

2025-2029

 

 

27,343,000

The Plan’s pension cost included the following components:

 

 

For the Year Ended

December 31,

(In thousands)

 

2019

 

2018

 

2017

Service cost – benefits earned during the year

 

$

3,555

 

 

$

4,017

 

 

$

3,733

 

Interest cost on projected benefit obligations

 

 

4,103

 

 

 

3,703

 

 

 

3,621

 

Expected return on plan assets

 

 

(4,753

)

 

 

(5,202

)

 

 

(4,681

)

Net amortization and deferral

 

 

1,559

 

 

 

1,522

 

 

 

1,382

 

Net periodic pension cost

 

$

4,464

 

 

$

4,040

 

 

$

4,055

 

The following represent the major assumptions used to determine the net pension cost of the Plan:

 

 

2019

 

2018

 

2017

Weighted average discount rate

 

4.30

%

 

3.75

%

 

4.25

%

Rate of increase in compensation levels

 

(a

)

 

(a

)

 

(a

)

Expected long-term rate of return on assets

 

6.50

%

 

6.50

%

 

6.50

%

(a)

6.0% graded down to 3.25% over the first seven years of service

48


Table of Contents

For 2019, the RP-2014 Mortality Table and the MP-2018 Mortality Improvement Table were used. For 2018, the RP-2014 Mortality Table and the MP-2017 Mortality Improvement Table were used. For 2017, the RP-2014 Mortality Table and the MP-2016 Mortality Improvement Table were used.

The investment objective for the Plan is to maximize total return with a tolerance for average risk. Asset allocation is a balance between fixed income and equity investments, with a target allocation of approximately 51% fixed income, 19% U.S. equity and 30% non-U.S. equity. Due to volatility in the market, this target allocation is not always desirable and asset allocations can fluctuate between acceptable ranges. The fixed income component is invested in pooled investment grade securities. The equity components are invested in pooled large cap, small/mid cap and non-U.S. stocks. The expected one-year nominal returns and annual standard deviations are shown by asset class below:

Asset Class

 

% of Total Portfolio

 

One-Year Nominal

Return

 

Annual Standard

Deviation

Core Fixed Income

 

51

%

 

3.78

%

 

3.90

%

Large Cap U.S. Equities

 

14

%

 

6.55

%

 

15.30

%

Small Cap U.S. Equities

 

5

%

 

7.58

%

 

19.00

%

International (Developed)

 

25

%

 

7.86

%

 

17.22

%

International (Emerging)

 

5

%

 

10.24

%

 

25.05

%

Applying appropriate correlation factors between each of the asset classes the long-term rate of return on assets is estimated to be 6.50%.

A summary of the fair value measurements by type of asset is as follows:

 

 

Fair Value Measurements as of December 31,

 

 

2019

 

2018

(In thousands)

 

Total

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

Significant

Observable

Inputs

(Level 2)

 

Total

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

Significant

Observable

Inputs

(Level 2)

Cash

 

$

462

 

$

462

 

$

 

$

423

 

$

423

 

$

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Small/Mid Cap Growth

 

 

4,491

 

 

 

 

4,491

 

 

3,405

 

 

 

 

3,405

Non-U. S. Core

 

 

23,975

 

 

 

 

23,975

 

 

18,398

 

 

 

 

18,398

U.S. Large Cap Passive

 

 

13,523

 

 

 

 

13,523

 

 

10,471

 

 

 

 

10,471

Emerging Markets

 

 

4,559

 

 

 

 

4,559

 

 

3,217

 

 

 

 

3,217

Fixed Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Core

 

 

27,046

 

 

 

 

27,046

 

 

10,609

 

 

 

 

10,609

U.S. Passive

 

 

15,255

 

 

 

 

15,255

 

 

23,827

 

 

 

 

23,827

Opportunistic

 

 

5,323

 

 

 

 

5,323

 

 

4,230

 

 

 

 

4,230

Total

 

$

94,634

 

$

462

 

$

94,172

 

$

74,580

 

$

423

 

$

74,157

Supplemental Executive Retirement Plan

The Company also has an unfunded supplemental executive retirement plan (“SERP”) which covers key executives of the Company whose benefits are limited by the Internal Revenue Service under the Company’s qualified retirement plan. The SERP is a noncontributory plan in which the Company’s subsidiaries make accruals designed to fund normal service costs on a current basis using the same method and criteria as the Plan.

A summary of the activity in the SERP’s projected benefit obligation and amounts recognized in the Company’s consolidated balance sheets is as follows:

 

 

December 31,

(In thousands)

 

2019

 

2018

Benefit obligation:

 

 

 

 

 

 

 

 

Balance, January 1

 

$

10,097

 

 

$

10,094

 

Service cost

 

 

97

 

 

 

92

 

Interest cost

 

 

408

 

 

 

348

 

Benefits paid

 

 

(262

)

 

 

(260

)

Actuarial loss (gain)

 

 

1,372

 

 

 

(177

)

Balance, December 31

 

$

11,712

 

 

$

10,097

 

49


Table of Contents

The following represent the major assumptions used to determine the projected benefit obligation of the SERP. For 2019 and 2018, the SERP’s expected benefit cash flows were discounted using the FTSE Above Median Double-A Curve. For 2017, the Citigroup Above Median Curve was used.

 

 

2019

 

2018

 

2017

Weighted average discount rate

 

3.00

%

 

4.10

%

 

3.50

%

Rate of increase in compensation levels

 

(a)

 

 

(a)

 

 

(a)

 

(a)

6.00% graded down to 3.25% over the first seven years of service.

The accumulated benefit obligation was $10,485,000 and $8,830,000 as of December 31, 2019 and 2018, respectively. Since this is an unfunded plan, there are no plan assets. Benefits paid were $262,000 in 2019, $260,000 in 2018, and $247,000 in 2017. Expected future benefits payable by the Company over the next ten years are as follows:

 

 

Amount

2020

 

$

291,000

2021

 

 

344,000

2022

 

 

752,000

2023

 

 

829,000

2024

 

 

826,000

2025-2029

 

 

4,055,000

The SERP’s pension cost included the following components:

 

 

For the Year Ended December 31,

(In thousands)

 

2019

 

2018

 

2017

Service cost – benefits earned during the year

 

$

97

 

$

92

 

$

143

Interest cost on projected benefit obligations

 

 

408

 

 

348

 

 

360

Net amortization and deferral

 

 

276

 

 

581

 

 

324

Net periodic pension cost

 

$

781

 

$

1,021

 

$

827

The pretax amounts in accumulated other comprehensive loss as of December 31 were as follows:

 

 

The Plan

 

SERP

(In thousands)

 

2019

 

2018

 

2019

 

2018

Prior service cost

 

$

 

$

 

$

 

$

Net actuarial loss

 

 

29,387

 

 

23,580

 

 

2,724

 

 

1,629

Total

 

$

29,387

 

$

23,580

 

$

2,724

 

$

1,629

The estimated pretax prior service cost and net actuarial loss in accumulated other comprehensive loss at December 31, 2019 expected to be recognized as components of net periodic benefit cost in 2020 for the Plan are $0 and $1,890,000, respectively. The estimated pretax prior service cost and net actuarial loss in accumulated other comprehensive loss at December 31, 2019 expected to be recognized as components of net periodic benefit cost in 2020 for the SERP are $0 and $112,000, respectively.

The Company also maintains a noncontributory profit sharing program, which covers most of its employees. Employer contributions are calculated based upon formulas which relate to current operating results and other factors. Profit sharing expense recognized in personnel expense in the consolidated statements of income in 2019, 2018, and 2017 was $6,841,000, $6,810,000, and $5,799,000, respectively.

The Company also sponsors a defined contribution 401(k) plan to provide additional retirement benefits to substantially all employees. Contributions under the 401(k) plan for 2019, 2018 and 2017 were $1,378,000, $1,109,000, and $925,000, respectively.