XML 32 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
 9 Months Ended
Sep. 26, 2014
Sep. 27, 2013
Cash flows from operating activities:    
Net income $ 5,020,000 $ 7,523,000
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Depreciation expense 1,731,000 1,416,000
Amortization expense 1,700,000 451,000
Amortization of debt issuance costs 68,000 73,000
Restructuring costs 3,604,000  
Provision for doubtful accounts 728,000 478,000
Loss on foreign currency translation 91,000 28,000
Non-cash stock compensation expense 4,185,000 4,702,000
Changes in assets and liabilities, net of acquisition:    
Increase in accounts receivable and unbilled revenue (9,581,000) (1,252,000)
(Increase) decrease in prepaid expenses and other current and non-current assets (503,000) 1,792,000
Decrease in accounts payable (2,670,000) (2,858,000)
Decrease in accrued expenses and other liabilities (5,862,000) (3,322,000)
Net cash (used in) provided by operating activities (1,489,000) 9,031,000
Cash flows from investing activities:    
Purchases of property and equipment (1,924,000) (1,619,000)
Cash consideration paid for acquisition (2,877,000)  
Cash acquired in acquisition of business 522,000  
Decrease in restricted cash   161,000
Net cash used in investing activities (4,279,000) (1,458,000)
Cash flows from financing activities:    
Proceeds from borrowings 10,500,000  
Repayment of borrowings (2,721,000) (9,974,000)
Proceeds from issuance of common stock 620,000 924,000
Repurchases of common stock (10,298,000) (594,000)
Net cash used in financing activities (1,899,000) (9,644,000)
Effect of exchange rate on cash 20,000 16,000
Net decrease in cash and cash equivalents (7,647,000) (2,055,000)
Cash and cash equivalents at beginning of year 18,199,000 16,906,000
Cash and cash equivalents at end of period 10,552,000 14,851,000
Supplemental disclosure of cash flow information:    
Cash paid for income taxes 687,000 451,000
Cash paid for interest $ 389,000 $ 262,000
Supplemental disclosure of non-cash investing and financing activities:    
Shares issued to sellers of acquired business 1,000,000