XML 73 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Jan. 02, 2015
Sep. 26, 2014
Jun. 27, 2014
Mar. 28, 2014
Dec. 27, 2013
Sep. 27, 2013
Jun. 28, 2013
Mar. 29, 2013
Jan. 02, 2015
Dec. 27, 2013
Dec. 28, 2012
Revenue:                      
Revenue before reimbursements                 $ 213,519us-gaap_SalesRevenueServicesNet $ 200,391us-gaap_SalesRevenueServicesNet $ 199,749us-gaap_SalesRevenueServicesNet
Reimbursements                 23,218us-gaap_ReimbursementRevenue 23,439us-gaap_ReimbursementRevenue 22,987us-gaap_ReimbursementRevenue
Total revenue 60,343us-gaap_Revenues 60,437us-gaap_Revenues 61,052us-gaap_Revenues 54,905us-gaap_Revenues 52,604us-gaap_Revenues 57,916us-gaap_Revenues 58,961us-gaap_Revenues 54,349us-gaap_Revenues 236,737us-gaap_Revenues 223,830us-gaap_Revenues 222,736us-gaap_Revenues
Cost of service:                      
Personnel costs before reimbursable expenses (includes $3,556, $3,284 and $2,990 of stock compensation expense in 2014, 2013 and 2012, respectively)                 138,958us-gaap_CostOfServices 130,456us-gaap_CostOfServices 125,912us-gaap_CostOfServices
Reimbursable expenses                 23,218us-gaap_CostOfReimbursableExpense 23,439us-gaap_CostOfReimbursableExpense 22,987us-gaap_CostOfReimbursableExpense
Total cost of service                 162,176us-gaap_CostOfRevenue 153,895us-gaap_CostOfRevenue 148,899us-gaap_CostOfRevenue
Selling, general and administrative costs (includes $2,814, $2,835 and $2,524 of stock compensation expense in 2014, 2013 and 2012, respectively)                 61,386us-gaap_SellingGeneralAndAdministrativeExpense 54,208us-gaap_SellingGeneralAndAdministrativeExpense 56,997us-gaap_SellingGeneralAndAdministrativeExpense
Bargain purchase gain from acquisition                 (3,015)us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount    
Restructuring costs (benefit)       3,600us-gaap_RestructuringCosts         3,604us-gaap_RestructuringCosts   (211)us-gaap_RestructuringCosts
Total costs and operating expenses                 224,151us-gaap_CostsAndExpenses 208,103us-gaap_CostsAndExpenses 205,685us-gaap_CostsAndExpenses
Operating income 4,181us-gaap_OperatingIncomeLoss 5,059us-gaap_OperatingIncomeLoss 5,026us-gaap_OperatingIncomeLoss (1,680)us-gaap_OperatingIncomeLoss 2,396us-gaap_OperatingIncomeLoss 4,717us-gaap_OperatingIncomeLoss 5,085us-gaap_OperatingIncomeLoss 3,529us-gaap_OperatingIncomeLoss 12,586us-gaap_OperatingIncomeLoss 15,727us-gaap_OperatingIncomeLoss 17,051us-gaap_OperatingIncomeLoss
Other income (expense):                      
Interest income                 6us-gaap_InvestmentIncomeInterest 7us-gaap_InvestmentIncomeInterest 20us-gaap_InvestmentIncomeInterest
Interest expense                 (626)us-gaap_InterestExpense (472)us-gaap_InterestExpense (630)us-gaap_InterestExpense
Income from continuing operations before income taxes                 11,966us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 15,262us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 16,441us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense (benefit)                 2,255us-gaap_IncomeTaxExpenseBenefit 6,398us-gaap_IncomeTaxExpenseBenefit (478)us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations 4,691us-gaap_IncomeLossFromContinuingOperations 3,591us-gaap_IncomeLossFromContinuingOperations 3,475us-gaap_IncomeLossFromContinuingOperations (2,046)us-gaap_IncomeLossFromContinuingOperations 1,206us-gaap_IncomeLossFromContinuingOperations 2,699us-gaap_IncomeLossFromContinuingOperations 2,930us-gaap_IncomeLossFromContinuingOperations 2,029us-gaap_IncomeLossFromContinuingOperations 9,711us-gaap_IncomeLossFromContinuingOperations 8,864us-gaap_IncomeLossFromContinuingOperations 16,919us-gaap_IncomeLossFromContinuingOperations
Loss from discontinued operations           (64)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity   (71)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity   (135)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (222)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income $ 4,691us-gaap_NetIncomeLoss $ 3,591us-gaap_NetIncomeLoss $ 3,475us-gaap_NetIncomeLoss $ (2,046)us-gaap_NetIncomeLoss $ 1,206us-gaap_NetIncomeLoss $ 2,635us-gaap_NetIncomeLoss $ 2,930us-gaap_NetIncomeLoss $ 1,958us-gaap_NetIncomeLoss $ 9,711us-gaap_NetIncomeLoss $ 8,729us-gaap_NetIncomeLoss $ 16,697us-gaap_NetIncomeLoss
Basic net income per common share:                      
Income per common share from continuing operations $ 0.17us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.13us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.12us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.07)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.04us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.09us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.10us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.06us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.34us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.29us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.54us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Loss per common share from discontinued operations                     $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income per common share $ 0.17us-gaap_EarningsPerShareBasic $ 0.13us-gaap_EarningsPerShareBasic $ 0.12us-gaap_EarningsPerShareBasic $ (0.07)us-gaap_EarningsPerShareBasic $ 0.04us-gaap_EarningsPerShareBasic $ 0.09us-gaap_EarningsPerShareBasic $ 0.10us-gaap_EarningsPerShareBasic $ 0.06us-gaap_EarningsPerShareBasic $ 0.34us-gaap_EarningsPerShareBasic $ 0.29us-gaap_EarningsPerShareBasic $ 0.53us-gaap_EarningsPerShareBasic
Diluted net income per common share:                      
Income per common share from continuing operations $ 0.16us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.12us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.12us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.07)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.04us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.08us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.09us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.07us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.33us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.28us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.51us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Loss per common share from discontinued operations               $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare   $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income per common share $ 0.16us-gaap_EarningsPerShareDiluted $ 0.12us-gaap_EarningsPerShareDiluted $ 0.12us-gaap_EarningsPerShareDiluted $ (0.07)us-gaap_EarningsPerShareDiluted $ 0.04us-gaap_EarningsPerShareDiluted $ 0.08us-gaap_EarningsPerShareDiluted $ 0.09us-gaap_EarningsPerShareDiluted $ 0.06us-gaap_EarningsPerShareDiluted $ 0.33us-gaap_EarningsPerShareDiluted $ 0.27us-gaap_EarningsPerShareDiluted $ 0.50us-gaap_EarningsPerShareDiluted
Weighted average common shares outstanding:                      
Basic                 28,718,263us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 30,283,298us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 31,703,544us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted                 29,881,002us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 32,115,665us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 33,510,712us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding