XML 32 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
 3 Months Ended
Apr. 03, 2015
Mar. 28, 2014
Cash flows from operating activities:    
Net income $ 3,005,000us-gaap_NetIncomeLoss $ 405,000us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation expense 612,000us-gaap_Depreciation 654,000us-gaap_Depreciation
Amortization expense 547,000us-gaap_AmortizationOfIntangibleAssets 551,000us-gaap_AmortizationOfIntangibleAssets
Amortization of debt issuance costs 14,000us-gaap_AmortizationOfFinancingCosts 23,000us-gaap_AmortizationOfFinancingCosts
Non-cash compensation expense 1,825,000us-gaap_ShareBasedCompensation 1,339,000us-gaap_ShareBasedCompensation
Bargain purchase gain from acquisition   (3,015,000)us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount
Restructuring costs   3,604,000us-gaap_RestructuringCharges
Provision for doubtful accounts 159,000us-gaap_ProvisionForDoubtfulAccounts 253,000us-gaap_ProvisionForDoubtfulAccounts
Loss on foreign currency translation 206,000us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 46,000us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Changes in assets and liabilities, net of effects from acquisitions:    
Increase in accounts receivable and unbilled revenue (5,136,000)hckt_IncreaseDecreaseAccountsReceivableAndUnbilledRevenue (1,262,000)hckt_IncreaseDecreaseAccountsReceivableAndUnbilledRevenue
Increase in prepaid expenses and other assets (74,000)hckt_IncreaseDecreaseInPrepaidExpenseAndOtherAssets (392,000)hckt_IncreaseDecreaseInPrepaidExpenseAndOtherAssets
Decrease in accounts payable (2,487,000)us-gaap_IncreaseDecreaseInAccountsPayable (3,038,000)us-gaap_IncreaseDecreaseInAccountsPayable
Decrease in accrued expenses and other liabilities (1,076,000)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (7,155,000)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Net cash used in operating activities (2,405,000)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (7,987,000)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Purchases of property and equipment (725,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (443,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Cash consideration paid for acquisition   (2,700,000)us-gaap_PaymentsToAcquireBusinessesAndInterestInAffiliates
Cash acquired in acquisition of business   522,000us-gaap_CashAcquiredFromAcquisition
Increase in restricted cash   (300,000)us-gaap_IncreaseDecreaseInRestrictedCash
Net cash used in investing activities (725,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (2,921,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Proceeds from issuance of common stock   254,000us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Proceeds from borrowings   9,500,000us-gaap_ProceedsFromIssuanceOfDebt
Repurchases of common stock (653,000)us-gaap_PaymentsForRepurchaseOfCommonStock (4,363,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash (used in) provided by financing activities (653,000)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 5,391,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate on cash (6,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 12,000us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (3,788,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (5,505,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 14,608,000us-gaap_CashAndCashEquivalentsAtCarryingValue 18,199,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 10,820,000us-gaap_CashAndCashEquivalentsAtCarryingValue 12,694,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:    
Cash paid for income taxes 164,000us-gaap_IncomeTaxesPaidNet 413,000us-gaap_IncomeTaxesPaidNet
Cash paid for interest $ 122,000us-gaap_InterestPaid $ 107,000us-gaap_InterestPaid
Supplemental disclosure of non-cash investing and financing activities:    
Shares issued to Sellers of acquired business   1,000,000us-gaap_NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1