XML 24 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Jan. 01, 2016
Jan. 02, 2015
Dec. 27, 2013
Cash flows from operating activities:      
Net income $ 13,809 $ 9,711 $ 8,729
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation expense 2,582 2,357 1,883
Amortization expense 2,207 2,212 602
Amortization of debt issuance costs 98 95 96
Provision for doubtful accounts 89 785 742
Loss (gain) on foreign currency transactions 170 8 (4)
Restructuring cost   3,604  
Non-cash stock compensation expense 10,361 6,370 6,119
Acquisition consideration reflected as compensation expense (3,440)    
Bargain purchase gain from acquisition   (3,015)  
Deferred income tax expense 5,026 1,949 5,705
Changes in assets and liabilities, net of acquisition:      
(Increase) decrease in accounts receivable and unbilled revenue (4,761) (2,848) 1,841
Decrease in prepaid expenses and other assets 312 42 514
Increase (decrease) in accounts payable 390 (171) 369
Increase (decrease) in accrued expenses and other liabilities 9,334 (2,340) (1,164)
Net cash provided by operating activities 36,177 18,759 25,432
Cash flows from investing activities:      
Purchases of property and equipment (3,002) (3,097) (2,068)
Cash consideration paid for acquisition   (2,877)  
Cash acquired in acquisition   522  
Decrease in restricted cash   354 329
Net cash used in investing activities (3,002) (5,098) (1,739)
Cash flows from financing activities:      
Proceeds from borrowings 2,500 10,500 11,002
Payment of debt borrowings (20,763) (11,487) (16,974)
Debt issuance costs (14) (22) (129)
Dividends paid (3,067) (3,508) (3,096)
Proceeds from issuance of common stock 945 937 1,080
Repurchases of common stock (3,838) (13,702) (14,305)
Net cash used in financing activities (24,237) (17,282) (22,422)
Effect of exchange rate on cash (43) 30 22
Net increase (decrease) in cash and cash equivalents 8,895 (3,591) 1,293
Cash and cash equivalents at beginning of year 14,608 18,199 16,906
Cash and cash equivalents at end of year 23,503 14,608 18,199
Supplemental disclosure of cash flow information:      
Cash paid for income taxes 268 893 684
Cash paid for interest $ 335 $ 538 $ 338