XML 21 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 28, 2018
Dec. 29, 2017
Dec. 30, 2016
Cash flows from operating activities:      
Net income $ 23,909 $ 27,354 $ 21,541
Less income (loss) from discontinued operations, net of taxes (3,450) 1,798 866
Net income from continuing operations 27,359 25,556 20,675
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation expense 2,465 2,442 2,485
Amortization expense 2,369 2,090 1,100
Impairment of assets 6,269    
Amortization of debt issuance costs 91 90 106
Provision for doubtful accounts 668 117 38
(Gain) loss on foreign currency transactions (592) 695 (594)
Non-cash stock compensation expense 9,310 10,316 8,765
Deferred income tax expense (benefit) 223 (1,781) 2,339
Changes in assets and liabilities, net of acquisition:      
(Increase) in accounts receivable and unbilled revenue (2,556) (3,060) (5,431)
(Increase) decrease in prepaid expenses and other assets (1,870) (887) 135
Increase (decrease) in accounts payable (1,005) (1,064) 790
Increase (decrease) in accrued expenses and other liabilities (11,699) (7,859) 1,168
Net cash provided by operating activities of continuing operations 31,032 26,655 31,576
Net cash provided by operating activities of discontinued operations 1,379 (146) 1,313
Net cash provided by operating activities 32,411 26,509 32,889
Cash flows from investing activities:      
Purchases of property and equipment (9,637) (6,517) (3,179)
Cash consideration paid for acquisitions   (11,268)  
Cash acquired in acquisition   261  
Net cash used in investing activities (9,637) (17,524) (3,179)
Cash flows from financing activities:      
Proceeds from borrowings 5,000 26,000 30,000
Payment of debt borrowings (17,500) (14,000) (23,000)
Debt issuance costs     (237)
Dividends paid (10,048) (8,670) (7,163)
Proceeds from issuance of common stock 778 1,208 984
Repurchases of common stock (4,786) (15,716) (34,083)
Net cash used in financing activities (26,556) (11,178) (33,499)
Effect of exchange rate on cash 78 (5) (4)
Net decrease in cash (3,704) (2,198) (3,793)
Cash at beginning of year 17,512 19,710 23,503
Cash at end of year 13,808 17,512 19,710
Supplemental disclosure of cash flow information:      
Cash paid for income taxes 7,962 3,698 8,757
Cash paid for interest $ 541 510 $ 282
Supplemental disclosure of non-cash investing and financing activities:      
Shares issued to sellers and key personnel of Jibe Consulting   $ 3,613