XML 89 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2

Income Taxes (Tables)

12 Months Ended

Dec. 27, 2019

Income Tax Disclosure [Abstract]

Components of Income (Loss) Before Income Taxes from Continuing Operations

The components of income before income taxes from continuing operations are as follows (in thousands):

		Year Ended
		December 27,				December 28,				December 29,
		2019				2018				2017
Domestic		$	33,072			$	26,040			$	22,038
Foreign			(2,045	)			6,896				6,082
Income from operations before income taxes		$	31,027			$	32,936			$	28,120

Components of Income Tax Expense (Benefit) from Continuing Operations

The components of income tax expense (benefit) from continuing operations are as follows (in thousands):

		Year Ended
		December 27,				December 28,				December 29,
		2019				2018				2017
Current tax expense
Federal		$	5,451			$	3,068			$	3,231
State			1,032				721				445
Foreign			262				1,565				669
			6,745				5,354				4,345
Deferred tax expense (benefit)
Federal			425				220				(2,915	)
State			670				365				209
Foreign			(96	)			(362	)			925
			999				223				(1,781	)
Income tax expense from continuing operations		$	7,744			$	5,577			$	2,564

Reconciliation Of The Federal Statutory Tax Rate With The Effective Tax Rate From Continuing Operations

A reconciliation of the federal statutory tax rate with the effective tax rate from continuing operations is as follows:

		Year Ended
		December 27,					December 28,					December 29,
		2019					2018					2017
U.S statutory income tax expense rate			21.0		%			21.0		%			35.0		%
State income taxes, net of federal income tax expense			4.3					2.6					1.5
Valuation reduction			1.2					—					0.2
Tax reform impact on deferred taxes			—					—					(14.4	)
Meals and entertainment			0.5					1.0					1.0
Foreign rate differential			—					0.2					(3.0	)
Share based compensation			(1.3	)				(3.6	)				(12.2	)
Purchase accounting			(0.8	)				(3.1	)				1.2
Foreign exchange loss			0.2					(0.3	)				0.4
Other, net			(0.1	)				(0.9	)				(0.6	)
Effective tax rate			25.0		%			16.9		%			9.1		%

Components Of The Net Deferred income Tax Asset (Liability)

The components of the net deferred income tax asset (liability) are as follows (in thousands):

		Year Ended
		December 27,				December 28,
		2019				2018
Deferred income tax assets:
Allowance for doubtful accounts		$	185			$	237
Net operating loss and tax credits carryforward			2,912				2,662
Accrued expenses and other liabilities			4,987				5,020
			8,084				7,919
Valuation allowance			(1,571	)			(1,191	)
			6,513				6,728
Deferred income tax liabilities:
Depreciation			(5,161	)			(5,271	)
Tax over book amortization on goodwill and intangibles			(8,274	)			(7,656	)
Other items			(261	)			(236	)
			(13,696	)			(13,163	)
Net deferred income tax liability		$	(7,183	)		$	(6,435	)

Detail And Activity Of The ASC 740-10 Liability

The following table sets forth the detail and activity of the ASC 740-10 liability during the years ended December 27, 2019 and December 28, 2018, (in thousands):

		Year Ended
		December 27,				December 28,
		2019				2018
Beginning balance		$	402			$	766
Additions based on tax positions			11				10
Reduction for prior year tax deductions			—				(374	)
Ending balance		$	413			$	402

X

- References

No definition available.

+ Details

Name:	us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 9
-URI http://asc.fasb.org/extlink&oid=84230637&loc=d3e32639-109319

+ Details

Name:	us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=84230637&loc=d3e32537-109319

+ Details

Name:	us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 12
-URI http://asc.fasb.org/extlink&oid=84230637&loc=d3e32687-109319

+ Details

Name:	us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of income before income tax between domestic and foreign jurisdictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08.(h)(1)(i))
-URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690

+ Details

Name:	us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the change in unrecognized tax benefits.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 55
-Paragraph 217
-URI http://asc.fasb.org/extlink&oid=117331294&loc=d3e36027-109320

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 15A
-URI http://asc.fasb.org/extlink&oid=84230637&loc=SL6600010-109319

+ Details

Name:	us-gaap_ScheduleOfUnrecognizedTaxBenefitsRollForwardTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration