XML 42 R8.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 27, 2019
Dec. 28, 2018
Dec. 29, 2017
Cash flows from operating activities:      
Net income $ 23,277 $ 23,909 $ 27,354
Less income (loss) from discontinued operations, net of taxes (6) (3,450) 1,798
Net income from continuing operations 23,283 27,359 25,556
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation expense 3,206 2,465 2,442
Amortization expense 1,036 2,369 2,090
Impairment of assets 1,180 6,269  
Amortization of debt issuance costs 91 91 90
Provision for doubtful accounts 1,111 668 117
(Gain) loss on foreign currency transactions (90) (592) 695
Non-cash stock compensation expense 7,716 9,310 10,316
Deferred income tax expense (benefit) 999 223 (1,781)
Changes in assets and liabilities, net of acquisition:      
Decrease (increase) in accounts receivable and unbilled revenue 4,262 (2,556) (3,060)
Decrease (increase) in prepaid expenses and other assets 1,450 (1,870) (887)
Increase (decrease) in accounts payable 1,065 (1,005) (1,064)
Decrease in accrued expenses and other liabilities (2,944) (11,699) (7,859)
Net cash provided by operating activities of continuing operations 42,365 31,032 26,655
Net cash provided by (used in) operating activities of discontinued operations (4) 1,379 (146)
Net cash provided by operating activities 42,361 32,411 26,509
Cash flows from investing activities:      
Purchases of property and equipment (4,568) (9,637) (6,517)
Cash consideration paid for acquisitions (1,010)   (11,268)
Cash acquired in acquisition     261
Net cash used in investing activities (5,578) (9,637) (17,524)
Cash flows from financing activities:      
Proceeds from borrowings 1,000 5,000 26,000
Payment of debt borrowings (7,500) (17,500) (14,000)
Dividends paid (11,196) (10,048) (8,670)
Proceeds from issuance of common stock 806 778 1,208
Repurchases of common stock (7,807) (4,786) (15,716)
Net cash used in financing activities (24,697) (26,556) (11,178)
Effect of exchange rate on cash 60 78 (5)
Net increase (decrease) in cash 12,146 (3,704) (2,198)
Cash at beginning of year 13,808 17,512 19,710
Cash at end of year 25,954 13,808 17,512
Supplemental disclosure of cash flow information:      
Cash paid for income taxes 5,805 7,962 3,698
Cash paid for interest 231 $ 541 510
Supplemental disclosure of non-cash investing and financing activities:      
Shares issued to sellers and key personnel of Jibe Consulting and Aecus Limited $ 973   $ 3,613