XML 32 R20.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Income Taxes | 12 Months Ended
--- | ---
Dec. 27, 2024
Income Tax Disclosure [Abstract] |
Income Taxes | 9. Income Taxes The Company files federal income tax returns, as well as multiple state, local and foreign jurisdiction tax returns. A number of years may elapse before an uncertain tax position is audited and finally resolved. While it is often difficult to predict the final outcome or the timing of resolution on any particular uncertain tax position, the Company believes that its reserves for income taxes reflect the most probable outcome. The Company adjusts these reserves, as well as the related interest, in the light of changing facts and circumstances. The resolution of a matter would be recognized as an adjustment to the provision for income taxes and the effective tax rate in the period of resolution. The Company is no longer subject to examinations of its federal income tax returns by the Internal Revenue Service for years through 2020 and all significant state, local and foreign matters have been concluded for years through 2019. The components of income before income taxes from continuing operations are as follows (in thousands):
|  | Year Ended |
|  | December 27, |  |  | December 29, |  |  | December 30, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Domestic |  | $ | 35,954 |  |  | $ | 40,259 |  |  | $ | 48,020 |
Foreign |  |  | 7,040 |  |  |  | 5,768 |  |  |  | 7,084 |
Income from continuing operations before income taxes |  | $ | 42,994 |  |  | $ | 46,027 |  |  | $ | 55,104 |
The components of income tax expense from continuing operations are as follows (in thousands):
|  | Year Ended |
|  | December 27, |  |  | December 29, |  |  | December 30, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Current tax expense |  |  |  |  |  |  |  |  |
Federal |  | $ | 9,003 |  |  | $ | 6,823 |  |  | $ | 9,782 |
State |  |  | 2,412 |  |  |  | 2,214 |  |  |  | 3,416 |
Foreign |  |  | 2,295 |  |  |  | 1,474 |  |  |  | 1,584 |
|  |  | 13,710 |  |  |  | 10,511 |  |  |  | 14,782 |
Deferred tax expense (benefit) |  |  |  |  |  |  |  |  |
Federal |  |  | 250 |  |  |  | 985 |  |  |  | 49 |
State |  |  | (53 | ) |  |  | 470 |  |  |  | (99 | )
Foreign |  |  | (543 | ) |  |  | (90 | ) |  |  | (430 | )
|  |  | (346 | ) |  |  | 1,365 |  |  |  | (480 | )
Income tax expense from continuing operations |  | $ | 13,364 |  |  | $ | 11,876 |  |  | $ | 14,302 |
9. Income Taxes (continued) A reconciliation of the federal statutory tax rate with the effective tax rate from continuing operations is as follows:
|  | Year Ended
|  | December 27, |  | December 29, |  | December 30, |  |
|  | 2024 |  | 2023 |  | 2022 |  |
U.S. statutory income tax expense rate |  |  | 21.0 |  | % |  |  | 21.0 |  | % |  |  | 21.0 |  | %
State income taxes, net of federal income tax expense |  |  | 4.3 |  |  |  |  | 4.6 |  |  |  |  | 4.8 |  |
Valuation reduction |  |  | (0.4 | ) |  |  |  | — |  |  |  |  | (0.3 | ) |
Meals and entertainment |  |  | 0.2 |  |  |  |  | 0.2 |  |  |  |  | — |  |
Foreign rate differential |  |  | 0.7 |  |  |  |  | 0.3 |  |  |  |  | 0.1 |  |
Share based compensation |  |  | 4.1 |  |  |  |  | (1.1 | ) |  |  |  | (1.0 | ) |
Foreign exchange loss |  |  | (0.1 | ) |  |  |  | 0.2 |  |  |  |  | (0.2 | ) |
Other, net |  |  | 1.3 |  |  |  |  | 0.6 |  |  |  |  | 1.6 |  |
Effective tax rate |  |  | 31.1 |  | % |  |  | 25.8 |  | % |  |  | 26.0 |  | %
The increase in the tax rate from 2023 to 2024 was primarily due to the limitation of deductions related to executive compensation, primarily driven by the stock price award program. See Note 10, "Stock Based Compensation," for additional details. The components of the net deferred income tax asset (liability) are as follows (in thousands):
|  | Year Ended |
|  | December 27, |  |  | December 29, |
|  | 2024 |  |  | 2023 |
Deferred income tax assets: |  | 0 |  |  |  |
Allowance for doubtful accounts |  | $ | 1,374 |  |  | $ | 281 |
Net operating loss and tax credits carryforward |  |  | 2,530 |  |  |  | 2,940 |
Accrued expenses and other liabilities |  |  | 3,913 |  |  |  | 4,497 |
|  |  | 7,817 |  |  |  | 7,718 |
Valuation allowance |  |  | (1,273 | ) |  |  | (1,461 | )
|  |  | 6,544 |  |  |  | 6,257 |
Deferred income tax liabilities: |  |  |  |  |  |
Depreciation |  |  | (2,826 | ) |  |  | (3,381 | )
Tax over book amortization on goodwill and intangibles |  |  | (11,970 | ) |  |  | (10,834 | )
Other items |  |  | (212 | ) |  |  | (160 | )
|  |  | (15,008 | ) |  |  | (14,375 | )
Net deferred income tax liability |  | $ | (8,464 | ) |  | $ | (8,118 | )
As of December 27, 2024, the Company had $0.9 million of U.S. state net operating loss carryforwards. Additionally, as of December 27, 2024, the Company had $7.3 million of foreign net operating loss carryforwards primarily from operations in the United Kingdom, Germany, France and Australia. A portion of the foreign net operating losses may be carried forward indefinitely. The liability method of accounting for deferred income taxes requires a valuation allowance against deferred tax assets if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. In determining the need for valuation allowances the Company considers evidence such as history of losses and general economic conditions. As of December 27, 2024 and December 29, 2023 the Company had a valuation allowance of $1.3 million and of $1.5 million, respectively, to reduce deferred income tax assets, primarily related to foreign net operating loss carryforwards, to the amounts expected to be realized. The undistributed earnings in foreign subsidiaries as of December 27, 2024, was approximately $12.4 million. The Company has historically reinvested its foreign earnings abroad indefinitely and continues to reinvest future earnings abroad. Penalties and tax-related interest expense are reported as a component of income tax expense. For the years ended December 27, 2024, December 29, 2023, and December 30, 2022 the total amount of accrued income tax-related interest and penalties was $50 thousand, $50 thousand and $192 thousand, respectively. 9. Income Taxes (continued) The Company prescribes a more-likely-than-not threshold for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This interpretation also provides guidance on de-recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, accounting for income taxes in interim periods and income tax disclosures. The following table sets forth the detail and activity of the ASC 740 liability during the years ended December 27, 2024 and December 29, 2023 (in thousands):
|  | Year Ended |
|  | December 27, |  |  | December 29, |
|  | 2024 |  |  | 2023 |
Beginning balance |  | $ | 220 |  |  | $ | 450 |
Additions based on tax positions |  |  | — |  |  |  | 4 |
Reduction for prior year tax deductions |  |  | — |  |  |  | (234 | )
Ending balance |  | $ | 220 |  |  | $ | 220 |
As of December 27, 2024 and December 29, 2023, the Company had a liability related to the ASC 740-10, “Accounting for Uncertainty in Income Taxes,” of $0.2 million in both periods which was classified as a current liability and included in accrued expenses and other liabilities in the accompanying consolidated balance sheets in both periods. The Company does not believe there will be any material changes in its unrecognized tax positions over the next twelve months. The reversal of ASC 740-10 tax liabilities as of December 27, 2024 and December 29, 2023 would have a favorable impact on the effective tax rate in future period.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration