XML 42 R30.htm IDEA: XBRL DOCUMENT v3.25.0.1

Basis of Presentation and General Information (Tables)

12 Months Ended

Dec. 27, 2024

Summary of Fair Value of the Assets Acquired and Liabilities Assumed

The following table summarizes the fair value of the assets acquired and liabilities assumed:

		Amount
Assets / Liabilities		(in thousands)
Cash		$	1,020
Current assets			2,081
Intangible assets			2,500
Current liabilities			(2,587	)
Other liability			(432	)
Deferred tax liability			(652	)
Net assets acquired		$	1,930
Consideration		$	7,806
Goodwill		$	5,876

Summary of Other Intangible Assets

Other intangible assets, included in other assets in the accompanying consolidated balance sheets, consist of the following (in thousands):

		Amount				Useful Life
Category		(in thousands)				(in years)
Customer Relationships		$	2,200			5
Technology			200			2
Non-Compete			100			2
Total		$	2,500

Summary of Disaggregation of Total Revenue

Based on the information that management reviews internally for evaluating operating segment performance and nature, amount, timing, and uncertainty of revenue and cash flows affected by economic factors, the Company disaggregated revenue as follows for the years ended December 27, 2024, December 29, 2023 and December 30, 2022 (in thousands):

		Year Ended
		December 27,				December 29,				December 30,
		2024				2023				2022
Global S&BT:
North America Consulting		$	139,022			$	144,960			$	143,956
International Consulting			32,074				26,967				25,704
Total Global S&BT		$	171,096			$	171,927			$	169,660
Oracle Solutions:
Consulting and software support and maintenance		$	85,707			$	77,772			$	76,320
Total Oracle Solutions		$	85,707			$	77,772			$	76,320
SAP Solutions:
Consulting and software support and maintenance		$	41,912			$	41,324			$	40,729
Software license sales			15,140				5,567				7,033
Total SAP Solutions		$	57,052			$	46,891			$	47,762
Total segment revenue		$	313,855			$	296,590			$	293,742

Reconciliation Of Basic And Diluted Weighted Average Shares

The following table reconciles basic and diluted weighted average shares:

		Year Ended
		December 27,				December 29,				December 30,
		2024				2023				2022
Basic weighted average common shares outstanding			27,560,080				27,170,039				31,399,813
Effect of dilutive securities:
Unvested restricted stock units and common stock subject to vesting requirements issued to employees and non-employees			530,911				466,574				555,483
Common stock issuable upon the exercise of stock options and SARs			—				—				6,445
Dilutive weighted average common shares outstanding			28,090,991				27,636,613				31,961,741

X

- Definition

Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-5

+ Details

Name:	us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of finite-lived intangible assets acquired as part of a business combination or through an asset purchase, by major class and in total, including the value of the asset acquired, any significant residual value (the expected value of the asset at the end of its useful life) and the weighted-average amortization period.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-1

+ Details

Name:	us-gaap_ScheduleOfFiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479907/805-20-50-1

+ Details

Name:	us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the weighted average number of shares used in calculating basic net earnings per share (or unit) and diluted earnings per share (or unit).

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfWeightedAverageNumberOfSharesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration