XML 48 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock Based Compensation (Tables)
12 Months Ended
Dec. 27, 2024
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule Of Share Based Compensation Included In Net Income

Total share-based compensation included in net income for the years ended December 27, 2024, December 29, 2023, and December 30, 2022 is as follows:

 

 

 

Year Ended

 

 

 

December 27,

 

 

December 29,

 

 

December 30,

 

 

 

2024

 

 

2023

 

 

2022

 

Restricted stock units

 

$

19,524

 

 

$

10,714

 

 

$

10,252

 

Common stock subject to vesting requirements

 

 

 

 

 

10

 

 

 

15

 

 

 

$

19,524

 

 

$

10,724

 

 

$

10,267

 

Summary of Stock Price Award Program Awards The following tables summarize information about the Company’s stock price award program awards described above:

Award Summary

 

Tranche

 

Grant Date Fair Value

 

 

Share Price Vesting Conditions*

 

Underlying Share #

 

 

Contractual Service Period

 

Derived Service Period

 

 

September 16, 2024

 

 

September 17, 2024

 

 

Both Grant Dates

 

September 16, 2024

 

 

September 17, 2024

 

 

Both Grant Dates

 

September 16, 2024

 

September 17, 2024

1

 

$

21.26

 

 

$

22.85

 

 

>$30pershare

 

 

424,000

 

 

 

202,450

 

 

1 year

 

0.60 years

 

0.46 years

2

 

$

14.96

 

 

$

16.31

 

 

$30to$40pershare

 

 

424,000

 

 

 

202,450

 

 

2 years

 

2.00 years

 

1.86 years

3

 

$

9.93

 

 

$

11.03

 

 

$40to$50pershare

 

 

424,000

 

 

 

202,450

 

 

3 years

 

2.71 years

 

2.60 years

Summary of Fair Value Assumption Utilized in Monte Carlo Valuation Model The following table summarizes the fair value assumption utilized in the Monte Carlo valuation model to calculate fair value:

 

 

 

 

 

 

 

 

 

 

 

Grant Date

 

Volatility

 

 

Risk Free Interest Rate

 

 

Dividend Yield

 

September 16, 2024

 

 

29.5

%

 

 

3.38

%

 

 

1.70

%

September 17, 2024

 

 

29.5

%

 

 

3.41

%

 

 

1.65

%

Restricted Stock Units (RSUs) [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary Of Restricted Stock Unit Activity Restricted stock unit activity for the year ended December 27, 2024, was as follows:

 

 

 

Number of
Restricted
Stock Units

 

 

Weighted Average
Grant-Date
Fair Value

 

Nonvested balance as of December 29, 2023

 

 

1,204,782

 

 

$

19.82

 

Granted

 

 

2,875,168

 

 

 

18.92

 

Vested

 

 

(582,268

)

 

 

19.18

 

Forfeited

 

 

(45,368

)

 

 

21.57

 

Nonvested balance as of December 27, 2024

 

 

3,452,314

 

 

$

19.16