XML 20 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 27, 2024
Dec. 29, 2023
Dec. 30, 2022
Cash flows from operating activities:      
Net income $ 29,630 $ 34,151 $ 40,802
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities from continuing operations:      
Depreciation expense 3,770 3,421 3,283
Amortization expense 148   154
Amortization of debt issuance costs 78 72 82
Provision for doubtful accounts 878 27 91
Loss (gain) on foreign currency transactions 19 404 (1,353)
Non-cash stock compensation expense 19,524 10,724 10,267
Deferred income tax expense (benefit) (346) 1,365 (480)
Changes in assets and liabilities:      
(Increase) decrease in accounts receivable and contract assets (5,473) (3,831) 2,603
(Increase) decrease in prepaid expenses and other assets (203) (489) 4,414
(Decrease) increase in accounts payable (1,054) (1,184) 1,063
Increase (decrease) in accrued expenses and other liabilities 364 (2,668) (6,443)
Decrease in contract liabilities (999) (1,191) (1,338)
Increase (decrease) in income taxes payable 1,393 (3,400) 5,759
Net cash provided by operating activities 47,729 37,401 58,904
Cash flows from investing activities:      
Purchases of property and equipment (4,079) (4,101) (4,656)
Acquisition of business, net of cash acquired (6,541)    
Net cash used in investing activities (10,620) (4,101) (4,656)
Cash flows from financing activities:      
Debt proceeds   5,000 60,000
Repayments of debt (20,000) (32,000)  
Debt issuance costs (56) (14) (381)
Dividends paid (12,112) (11,972) (10,437)
Proceeds from ESPP 998 937 876
Taxes paid to satisfy employee withholding tax obligations (4,070) (3,782) (3,225)
Repurchases of common stock (6,422) (734) (116,569)
Net cash used in financing activities (41,662) (42,565) (69,736)
Effect of exchange rate on cash (38) (33) (51)
Net decrease in cash (4,591) (9,298) (15,539)
Cash at beginning of year 20,957 30,255 45,794
Cash at end of year 16,366 20,957 30,255
Supplemental disclosure of cash flow information:      
Cash paid for income taxes 11,638 13,257 4,550
Cash paid for interest 1,901 3,470 78
Supplemental disclosure of non-cash investing and financing activities:      
Shares issued to sellers and key personnel of LeewayHertz 11,869    
Dividend declared during the year and paid the following year $ 3,024 $ 2,997 $ 2,997