XML 13 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 9 Months Ended
Sep. 26, 2025
Sep. 27, 2024
Cash flows from operating activities:    
Net income $ 7,351 $ 26,066
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation expense 3,111 2,824
Amortization expense 685  
Amortization of debt issuance costs 68 56
Non-cash stock based compensation expense 25,281 9,272
Provision for doubtful accounts 122 275
Loss on foreign currency translation 140 509
Deferred income tax expense 2,452 459
Changes in assets and liabilities, net of acquisition:    
Increase in accounts receivable and contract assets (113) (8,895)
Increase in prepaid expenses and other assets (6,104) (1,244)
(Decrease) in accounts payable (1,905) (2,277)
(Decrease) in accrued expenses and other liabilities (5,928) (2,387)
(Decrease) increase in contract liabilities (595) 468
(Decrease) increase in income tax payable (3,328) 1,963
Net cash provided by operating activities 21,237 27,089
Cash flows from investing activities:    
Purchases of property, software and equipment (5,859) (3,061)
Cash consideration paid for acquisition (767) (6,541)
Net cash used in investing activities (6,626) (9,602)
Cash flows from financing activities:    
Debt proceeds 33,000  
Repayments of debt (2,000) (13,000)
Debt issuance costs (7) (28)
Proceeds from ESPP 670 535
Taxes paid to satisfy employee withholding tax obligations (11,118) (4,070)
Dividends paid (9,644) (9,070)
Repurchase of common stock (27,926) (2,792)
Net cash used in financing activities (17,025) (28,425)
Effect of exchange rate on cash (57) (55)
Net decrease in cash (2,471) (10,993)
Cash at beginning of period 16,366 20,957
Cash at end of period 13,895 9,964
Supplemental disclosure of cash flow information:    
Cash paid for income taxes 11,551 6,653
Cash paid for interest 974 1,592
Supplemental disclosure of non-cash flow financing activities:    
Dividend declared during the quarter and paid the following quarter $ 3,270 $ 3,041