XML 130 R101.htm IDEA: XBRL DOCUMENT v3.26.1
Debt, net of unamortized deferred financing cost - Narrative (Details) - USD ($)
$ / shares in Units, $ in Thousands
 12 Months Ended
May 13, 2025
Apr. 30, 2025
Dec. 19, 2024
Jul. 31, 2024
Feb. 22, 2024
Jan. 03, 2023
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Jun. 07, 2023
Debt Instrument [Line Items]                    
Number of securities called by warrants or rights (in shares)                   19,892,387
Proceeds from issuance of preferred stock and Constellation Warrants             $ 18,471 $ 300,800 $ 0  
Preferred stock tranche liability, at fair value             2,410 3,940    
Gain (loss) on preferred stock tranche liability             1,530 600 0  
Repayments of debt             $ 289 221,008 97,810  
Allianz Strategic Investments S.à.r.l. (“Allianz”) | Series A Preferred Stock | Allianz Investment Agreement                    
Debt Instrument [Line Items]                    
Preferred stock, dividend rate, per-dollar amount (in dollars per share) $ 1,000     $ 1,000            
Proceeds from issuance of preferred stock and Constellation Warrants $ 18,500                  
Allianz Strategic Investments S.à.r.l. (“Allianz”) | Allianz Tranche Right | Series A Preferred Stock | Allianz Investment Agreement                    
Debt Instrument [Line Items]                    
Number of securities called by warrants or rights (in shares) 18,471       50,000   1,523,289      
Preferred stock, dividend rate, per-dollar amount (in dollars per share)         $ 1,000          
Line of Credit                    
Debt Instrument [Line Items]                    
Outstanding principal amount             $ 883 0    
Repayments of debt     $ 133,400              
Write-off of deferred issuance costs               4,500    
Credit Facility | Line of Credit                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity           $ 250,000        
Secured Debt | Kontora Credit Facility | Line of Credit                    
Debt Instrument [Line Items]                    
Fixed quarterly installments   $ 100                
Interest rate (in percent)   6.70%                
Economic equity required   $ 1,800                
Economic equity required (in percent)   30.00%                
Outstanding principal amount   $ 500         503 0    
Secured Debt | Credit Facility | Line of Credit                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity           $ 100,000        
Secured Debt | Credit Facility | Line of Credit | Base rate | Minimum                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (in percent)           1.00%        
Secured Debt | Credit Facility | Line of Credit | Base rate | Maximum                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (in percent)           2.00%        
Secured Debt | Credit Facility | Line of Credit | Secured Overnight Financing Rate (SOFR) | Minimum                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (in percent)           2.00%        
Secured Debt | Credit Facility | Line of Credit | Secured Overnight Financing Rate (SOFR) | Maximum                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (in percent)           3.00%        
Revolving Credit Facility | Kontora Credit Facility | Line of Credit                    
Debt Instrument [Line Items]                    
Outstanding principal amount             $ 380 0    
Maximum borrowing capacity   $ 900                
Revolving Credit Facility | Kontora Credit Facility | Line of Credit | Euro Interbank Offered Rate (EURIBOR)                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (in percent)   7.15%                
Revolving Credit Facility | Kontora Credit Facility | Line of Credit | Base rate                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (in percent)   0.75%                
Revolving Credit Facility | Credit Facility | Line of Credit                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity           $ 150,000   $ 110,000 $ 150,000  
Accordion option, additional borrowing capacity           75,000        
Accordion feature, maximum borrowing capacity           $ 225,000