XML 76 R47.htm IDEA: XBRL DOCUMENT v3.26.1

Leases (Tables)

12 Months Ended

Dec. 31, 2025

Leases [Abstract]

Schedule of Lease Expense, Supplemental Cash Flow and Weighted-average Remaining Lease Term

The components of lease costs are as follows:

									For the Year Ended
(Dollars in Thousands)															December 31, 2025						December 31, 2024						December 31, 2023
Operating lease expense															$	11,673					$	12,680					$	8,782
Variable lease expense															2,620						2,709						3,165
Short-term lease expense															267						256						750
Total lease expense (1)															$	14,560					$	15,645					$	12,697

(1) These amounts include $0.5 million, $0.5 million, and $0.4 million for the years ended December 31, 2025, 2024, and 2023, respectively, in operating lease expense from related parties. See Note 18 (Related Party Transactions) for further details.

Supplemental cash flow information and non-cash activity related to our operating leases are as follows:

			For the Year Ended
(Dollars in Thousands)			December 31, 2025						December 31, 2024						December 31, 2023
Operating cash flow information:
Cash outflows - operating leases (1)			$	9,482					$	8,027					$	7,131
Non-cash activity:
Right-of-use assets obtained in exchange for lease obligations			$	4,960					$	6,239					$	35,629

(1) These amounts include $0.5 million, $0.5 million, and $0.4 million for the years ended December 31, 2025, 2024, and 2023, respectively, in cash outflows related to operating leases from related parties. See Note 18 (Related Party Transactions) for further details.

Weighted-average remaining lease term and discount rate for our operating leases are as follows:

			As of December 31, 2025						As of December 31, 2024
Weighted-average remaining lease term			11.38						11.46
Weighted-average discount rate			6.31		%				5.99		%

Schedule of Future Minimum Lease Payments

Future minimum lease payments for the Company’s operating leases as of December 31, 2025, are as follows:

			Future Minimum Rental Operating Leases
(Dollars in Thousands)
2026			$	8,626
2027			8,880
2028			8,368
2029			7,096
2030			6,411
2031 and beyond			49,911
Total lease payments			89,292
Less: Imputed interest			27,617
Present value of lease liabilities			$	61,675

X

- Definition

Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4

+ Details

Name:	us-gaap_LeaseCostTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_LeasesAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6

+ Details

Name:	us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration