XML 100 R71.htm IDEA: XBRL DOCUMENT v3.26.1
Equity-Based Compensation - Narrative (Details)
$ / shares in Units, $ in Thousands
6 Months Ended 12 Months Ended 19 Months Ended 31 Months Ended
Jun. 23, 2025
$ / shares
shares
May 22, 2025
$ / shares
shares
May 14, 2025
$ / shares
shares
Apr. 15, 2025
$ / shares
shares
Feb. 27, 2025
$ / shares
shares
Dec. 23, 2024
$ / shares
shares
Aug. 02, 2024
$ / shares
shares
Jun. 27, 2024
$ / shares
shares
Jun. 05, 2024
$ / shares
shares
Mar. 01, 2024
$ / shares
shares
Feb. 06, 2024
$ / shares
shares
Jul. 14, 2023
USD ($)
d
May 31, 2023
$ / shares
shares
Mar. 23, 2023
$ / shares
shares
Jun. 30, 2025
shares
Dec. 31, 2025
USD ($)
$ / shares
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2025
USD ($)
$ / shares
shares
Dec. 31, 2025
USD ($)
$ / shares
shares
Jan. 07, 2022
d
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Unrecognized equity-based compensation expense, weighted average recognition period (in years)                               1 year 7 months 2 days          
Unrecognized equity-based compensation expense                               $ 23,000     $ 23,000 $ 23,000  
Share-based payment arrangement, expense                               32,124 $ 26,287 $ 46,174      
Earn-in consideration payable                               $ 0 932   $ 0 $ 0  
Holbein Partners, LLP (“Holbein”)                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Earn-in expense, cash (in percent)                               50.00%          
Earn-in expense, equity (in percent)                               50.00%          
Earn-in share-purchase payment period | d                                         10
Earn-in payment, first date                       $ 7,100                  
Earn-in payment, second date                       $ 8,900                  
Earn-in, share-purchase price, volume weighted average price, number of days | d                       20                  
Earn-in consideration payable                                 900        
RSUs                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Share-based payment arrangement, expense                               $ 18,882 $ 10,554 $ 36,779      
Number of shares vested in period (in shares) | shares                               2,266,401 1,823,811        
Shares outstanding (in shares) | shares                               11,428,887 6,216,513 4,797,464 11,428,887 11,428,887  
Shares issued in period (in shares) | shares                               7,676,202 4,181,243        
Fair value of shares issued (in dollars per share) | $ / shares                               $ 4.23 $ 4.86 $ 4.64 $ 4.23 $ 4.23  
Shares forfeited in period (in shares) | shares                               197,427 938,383        
RSUs | Board of directors                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Share-based payment arrangement, expense                               $ 900 $ 1,200 $ 800      
Shares issued in period (in shares) | shares 231,889           45,549 123,732   138,564       65,554              
Fair value of shares issued (in dollars per share) | $ / shares $ 4.07           $ 4.38 $ 4.91   $ 5.87       $ 12.56              
Vesting period (in years) 12 months           11 months 12 months   4 months       9 months              
RSUs | Share-Based Payment Arrangement, Employee                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Share-based payment arrangement, expense                               $ 11,700 8,600 5,400      
Shares issued in period (in shares) | shares     79,155   2,772,576       2,219,661       4,697,317                
Fair value of shares issued (in dollars per share) | $ / shares     $ 3.32   $ 3.45       $ 4.78       $ 4.35                
Vesting period (in years)     3 years   3 years       3 years       3 years                
Shares forfeited in period (in shares) | shares                                       1,028,495  
RSUs | Class A Common Stock                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Authorized (in shares) | shares                               20,798,132     20,798,132 20,798,132  
Available for grant (in shares) | shares                               5,971,095     5,971,095 5,971,095  
TWMH Restricted Stock Units (RSUs)                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Share-based payment arrangement, expense                                   4,200      
Shares outstanding (in shares) | shares                               0     0 0  
Alvarium Employee Awards                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Share-based payment arrangement, expense                                   24,600      
Share-based payment arrangement, accelerated cost                                   $ 21,000      
Share-based compensation arrangement, accelerated vesting (in shares) | shares                                   2,100,000      
Alvarium Employee Awards, Benefiting Acquirer                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Share-based payment arrangement, expense                                   $ 3,600      
Number of shares vested in period (in shares) | shares                                   360,485      
Nasdaq Awards | Class A Common Stock                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Shares issued in period (in shares) | shares                                   60,800      
Fair value of shares issued (in dollars per share) | $ / shares                                   $ 10.00      
Buy-out equity awards as restricted stock units (RSUs) | Share-Based Payment Arrangement, Employee                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Share-based payment arrangement, expense                               $ 1,300 800 $ 1,000      
Shares issued in period (in shares) | shares       81,266   57,458         29,154                    
Fair value of shares issued (in dollars per share) | $ / shares       $ 3.31   $ 4.14         $ 5.36                    
Vesting period (in years)       3 years   3 years         2 years                    
Buy-out equity awards as restricted stock units (RSUs) | Share-Based Payment Arrangement, Employee | Minimum                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Vesting period (in years)                                   1 year      
Buy-out equity awards as restricted stock units (RSUs) | Share-Based Payment Arrangement, Employee | Maximum                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Vesting period (in years)                                   3 years      
Buy-out equity awards as restricted stock units (RSUs) | Class A Common Stock                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Share-based payment arrangement, expense                                   $ 600      
Buy-out equity awards as restricted stock units (RSUs), first grant date | Share-Based Payment Arrangement, Employee                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Shares issued in period (in shares) | shares                                   111,148      
Fair value of shares issued (in dollars per share) | $ / shares                                   $ 7.66      
Buy-out equity awards as restricted stock units (RSUs), second grant date | Share-Based Payment Arrangement, Employee                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Shares issued in period (in shares) | shares                                   118,987      
Fair value of shares issued (in dollars per share) | $ / shares                                   $ 8.72      
Restricted Stock Units (RSUs), Retention Awards                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Share-based payment arrangement, expense                               5,000          
PRSUs                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Share-based payment arrangement, expense                               $ 3,200 3,241 $ 0      
Shares issued in period (in shares) | shares   263,564             1,567,125                        
Fair value of shares issued (in dollars per share) | $ / shares   $ 2.82             $ 5.76                        
Vesting period (in years)                               3 years          
Ending average stock price (in dollars per share) | $ / shares   $ 3.19             $ 4.78                        
Volatility rate (in percent)   60.70%             62.10%                        
Risk free rate (in percent)   4.00%             4.50%                        
Expected term (in years)   2 years 10 months 9 days             2 years 10 months 17 days                        
PRSUs | Share-Based Payment Arrangement, Employee                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Shares forfeited in period (in shares) | shares                                     289,942    
Earn-in awards | Holbein Partners, LLP (“Holbein”)                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Share-based payment arrangement, expense                               $ 900 4,100 7,000      
Shares issued in period (in shares) | shares                             1,686,763            
Earn-in awards | East End Advisors, LLC ("EEA")                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Shares issued in period (in shares) | shares                               436,816          
Equity Awards | East End Advisors, LLC ("EEA")                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Share-based payment arrangement, expense                               $ 2,200 1,600        
Equity Awards | Envoi, LLC (“Envoi”)                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Share-based payment arrangement, expense                               300 100        
Revenue share                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Share-based payment arrangement, expense                               1,024 1,077 1,249      
Deferred compensation                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Share-based payment arrangement, expense                               4,465 4,523 $ 0      
Earn In Awards | Pointwise Partners Limited ("PW")                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Share-based payment arrangement, expense                                 $ 1,000        
Earn In Awards | Kontora Family Office GmbH ("Kontora")                                          
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                                          
Share-based payment arrangement, expense                               $ 1,100