XML 106 R77.htm IDEA: XBRL DOCUMENT v3.26.1
Income Taxes - Schedule of Effective Income Tax Rate Reconciliation (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Income Tax Expense (Benefit), Effective Income Tax Rate Reconciliation, Amount [Abstract]      
U.S. federal tax expense (benefit) at statutory rate $ (22,077) $ (25,851) $ (8,856)
State tax, net of federal benefit 3,522 (9,457) (1,246)
Foreign rate differential   (1,751) (1,778)
Change in valuation allowance   6,278 10,530
Non-deductible expenses 61    
Change in fair value of contingent consideration   (6,129) (5,657)
Other   421 256
Stock based compensation (9) 434 145
Net impact of non-controlling interest 3,344 6,785 1,580
Goodwill Impairment   7,342 0
Non-deductible Professional Fees   1,337 1,808
Change in fair value of warrant liability   0 2,702
Prior year true-ups   (361) 10
Rate Change 12 96 0
Total income tax expense (benefit) $ 18,588 $ (20,856) $ (506)
Effective Income Tax Rate Reconciliation, Percent [Abstract]      
U.S. federal tax expense (benefit) at statutory rate 21.00% 21.00% 21.00%
State tax, net of federal benefit (3.30%) 7.70% 3.00%
Foreign rate differential   1.40% 4.20%
Change in valuation allowance   (5.10%) (25.00%)
Non-deductible expenses (0.10%)    
Other   (0.30%) (0.60%)
Stock based compensation 0.00% (0.40%) (0.30%)
Net impact of non-controlling interest (3.20%) (5.50%) (3.70%)
Change in fair value of contingent consideration   5.00% 13.40%
Goodwill Impairment   (6.00%) 0.00%
Non-deductible Professional Fees   (1.10%) (4.30%)
Change in fair value of warrant liability   0.00% (6.40%)
Prior year true-ups   0.30% 0.00%
Rate Change 0.00% (0.10%) 0.00%
Total Effective Tax Rate (17.70%) 16.90% 1.20%
United Kingdom      
Income Tax Expense (Benefit), Effective Income Tax Rate Reconciliation, Amount [Abstract]      
Foreign rate differential $ (1,379)    
Change in valuation allowance 3,840    
Non-deductible expenses 3,153    
Change in fair value of contingent consideration 1,268    
Other $ 354    
Effective Income Tax Rate Reconciliation, Percent [Abstract]      
Foreign rate differential 1.30%    
Change in valuation allowance (3.70%)    
Non-deductible expenses (3.00%)    
Other (0.30%)    
Change in fair value of contingent consideration (1.20%)    
Germany      
Income Tax Expense (Benefit), Effective Income Tax Rate Reconciliation, Amount [Abstract]      
Foreign rate differential $ (219)    
Non-deductible expenses $ 759    
Effective Income Tax Rate Reconciliation, Percent [Abstract]      
Foreign rate differential 0.20%    
Non-deductible expenses (0.70%)    
Other jurisdictions      
Income Tax Expense (Benefit), Effective Income Tax Rate Reconciliation, Amount [Abstract]      
Foreign rate differential $ (77)    
Change in valuation allowance 1,014    
Other $ 53    
Effective Income Tax Rate Reconciliation, Percent [Abstract]      
Foreign rate differential 0.10%    
Change in valuation allowance (1.00%)    
Other 0.00%    
United States      
Income Tax Expense (Benefit), Effective Income Tax Rate Reconciliation, Amount [Abstract]      
Change in valuation allowance $ 26,429    
Non-deductible expenses (95)    
Change in fair value of contingent consideration $ (1,365)    
Effective Income Tax Rate Reconciliation, Percent [Abstract]      
Change in valuation allowance (25.10%)    
Non-deductible expenses 0.10%    
Change in fair value of contingent consideration 1.30%