XML 42 R32.htm IDEA: XBRL DOCUMENT
v3.22.2.2

BUSINESS SEGMENT DATA | 9 Months Ended
--- | ---
Sep. 30, 2022
BUSINESS SEGMENT DATA |
BUSINESS SEGMENT DATA | NOTE 23. BUSINESS SEGMENT DATA The Company operates in four primary business segments: income properties, management services, commercial loans and investments, and real estate operations. The management services segment consists of the revenue generated from managing PINE and the Land JV, prior to the Land JV Sale. Our income property operations consist of income-producing properties, and our business plan is focused on investing in additional income-producing properties. Our income property operations accounted for 78.6% and 86.0% of our identifiable assets as of September 30, 2022 and December 31, 2021, respectively, and 82.3% and 80.7% of our consolidated revenues for the nine months ended September 30, 2022 and 2021, respectively. As of September 30, 2022, our commercial loans and investments portfolio consisted of five commercial loan investments and one preferred equity investment which is classified as a commercial loan investment. Our real estate operations consist of revenues generated from the sale of and royalty income related to our interests in subsurface oil, gas, and mineral rights, and the generation and sale of mitigation credits. The Company evaluates segment performance based on operating income. The Company’s reportable segments are strategic business units that offer different products. They are managed separately because each segment requires different management techniques, knowledge, and skills. ​ Information about the Company’s operations in different segments for the three and nine months ended September 30, 2022 and 2021 are as follows (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​ | Nine Months Ended
​ |  | September 30, 2022 |  | September 30, 2021 |  | September 30, 2022 |  | September 30, 2021
Revenues: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Income Properties | ​ | $ | 17,694 | ​ | $ | 13,734 | ​ | $ | 49,229 | ​ | $ | 36,757
Management Fee Income | ​ | ​ | 951 | ​ | ​ | 940 | ​ | ​ | 2,835 | ​ | ​ | 2,361
Interest Income From Commercial Loans and Investments | ​ | ​ | 1,323 | ​ | ​ | 726 | ​ | ​ | 3,331 | ​ | ​ | 2,136
Real Estate Operations | ​ | ​ | 3,149 | ​ | ​ | 1,177 | ​ | ​ | 4,395 | ​ | ​ | 4,318
Total Revenues | ​ | $ | 23,117 | ​ | $ | 16,577 | ​ | $ | 59,790 | ​ | $ | 45,572
Operating Income: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Income Properties | ​ | $ | 12,579 | ​ | $ | 9,750 | ​ | $ | 35,286 | ​ | $ | 27,069
Management Fee Income | ​ | ​ | 951 | ​ | ​ | 940 | ​ | ​ | 2,835 | ​ | ​ | 2,361
Interest Income From Commercial Loans and Investments | ​ | ​ | 1,323 | ​ | ​ | 726 | ​ | ​ | 3,331 | ​ | ​ | 2,136
Real Estate Operations | ​ | ​ | 1,488 | ​ | ​ | 925 | ​ | ​ | 2,455 | ​ | ​ | 3,451
General and Corporate Expense | ​ | ​ | (10,558) | ​ | ​ | (8,247) | ​ | ​ | (29,373) | ​ | ​ | (23,905)
Impairment Charges | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | (16,527)
Gain on Disposition of Assets | ​ | ​ | 4,973 | ​ | ​ | 22,666 | ​ | ​ | 4,728 | ​ | ​ | 28,106
Loss on Extinguishment of Debt | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | (641)
Total Operating Income | ​ | $ | 10,756 | ​ | $ | 26,760 | ​ | $ | 19,262 | ​ | $ | 22,050
Depreciation and Amortization: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Income Properties | ​ | $ | 7,283 | ​ | $ | 5,562 | ​ | $ | 20,359 | ​ | $ | 15,413
Corporate and Other | ​ | ​ | 22 | ​ | ​ | 5 | ​ | ​ | 42 | ​ | ​ | 15
Total Depreciation and Amortization | ​ | $ | 7,305 | ​ | $ | 5,567 | ​ | $ | 20,401 | ​ | $ | 15,428
Capital Expenditures: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Income Properties | ​ | $ | 83,240 | ​ | $ | 1,754 | ​ | $ | 130,674 | ​ | $ | 115,861
Commercial Loans and Investments | ​ | ​ | 3,254 | ​ | ​ | — | ​ | ​ | 50,130 | ​ | ​ | —
Corporate and Other | ​ | ​ | 160 | ​ | ​ | 19 | ​ | ​ | 195 | ​ | ​ | 29
Total Capital Expenditures | ​ | $ | 86,654 | ​ | $ | 1,773 | ​ | $ | 180,999 | ​ | $ | 115,890
​ Identifiable assets of each segment as of September 30, 2022 and December 31, 2021 are as follows (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | As of
​ |  | September 30, 2022 |  | December 31, 2021
Identifiable Assets: | ​ | ​ | ​ | ​ | ​ | ​
Income Properties | ​ | $ | 664,482 | ​ | $ | 630,747
Management Services | ​ | ​ | 1,181 | ​ | ​ | 1,653
Commercial Loans and Investments | ​ | ​ | 46,524 | ​ | ​ | 39,095
Real Estate Operations | ​ | ​ | 24,631 | ​ | ​ | 26,512
Corporate and Other | ​ | ​ | 108,954 | ​ | ​ | 35,132
Total Assets | ​ | $ | 845,772 | ​ | $ | 733,139
​ Operating income represents income from operations before interest expense, investment income, and income taxes. General and corporate expenses are an aggregate of general and administrative expenses and depreciation and amortization expense. Identifiable assets by segment are those assets that are used in the Company’s operations in each segment. Real Estate Operations includes the identifiable assets of the Mitigation Bank and Subsurface Interests. Corporate and other assets consist primarily of cash and restricted cash, property, plant, and equipment related to the other operations, as well as the general and corporate operations. ​ The management services and real estate operations segments had no capital expenditures during the three and nine months ended September 30, 2022 or 2021.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 34 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8981-108599 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8721-108599 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9031-108599 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 26 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8844-108599 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9038-108599 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 42 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9054-108599 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 15 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8657-108599 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8721-108599 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -URI https://asc.fasb.org/topic&trid=2134510 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration