XML 53 R40.htm IDEA: XBRL DOCUMENT
v3.22.4

COMMERCIAL LOANS AND INVESTMENTS (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
COMMERCIAL LOANS AND INVESTMENTS |
Schedule of components of commercial loan investment portfolio | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Description |  | Date of Investment |  | Maturity Date |  | Original Face Amount |  | Current Face Amount |  | Carrying Value |  | Coupon Rate
Mortgage Note – 4311 Maple Avenue – Dallas, TX | ​ | October 2020 | ​ | April 2023 | ​ | $ | 400 | ​ | $ | 400 | ​ | $ | 395 | ​ | 7.50%
Construction Loan – The Exchange At Gwinnett – Buford, GA | ​ | January 2022 | ​ | January 2024 | ​ | ​ | 8,700 | ​ | ​ | 220 | ​ | ​ | 173 | ​ | 7.25%
Preferred Investment - Watters Creek – Allen, TX | ​ | April 2022 | ​ | April 2025 | ​ | ​ | 30,000 | ​ | ​ | 30,000 | ​ | ​ | 29,887 | ​ | 8.50%
Improvement Loan - Ashford Lane – Atlanta, GA | ​ | May 2022 | ​ | April 2025 | ​ | ​ | 1,500 | ​ | ​ | 1,453 | ​ | ​ | 1,453 | ​ | 12.00%
​ | ​ | ​ | ​ | ​ | ​ | $ | 40,600 | ​ | $ | 32,073 | ​ | $ | 31,908 | ​ | ​
​ ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Description |  | Date of Investment |  | Maturity Date |  | Original Face Amount |  | Current Face Amount |  | Carrying Value |  | Coupon Rate
Carpenter Hotel – 400 Josephine Street, Austin, TX | ​ | July 2019 | ​ | N/A | ​ | $ | 16,250 | ​ | $ | 16,250 | ​ | $ | 17,189 | ​ | N/A
Westland Gateway Plaza – Hialeah, FL | ​ | September 2020 | ​ | N/A | ​ | ​ | 21,085 | ​ | ​ | 21,085 | ​ | ​ | 21,148 | ​ | N/A
Mortgage Note – 4311 Maple Avenue – Dallas, TX | ​ | October 2020 | ​ | April 2023 | ​ | ​ | 400 | ​ | ​ | 400 | ​ | ​ | 394 | ​ | 7.50%
Mortgage Note – 110 N Beach Street – Daytona Beach, FL | ​ | June 2021 | ​ | December 2022 | ​ | ​ | 364 | ​ | ​ | 364 | ​ | ​ | 364 | ​ | 10.00%
​ | ​ | ​ | ​ | ​ | ​ | $ | 38,099 | ​ | $ | 38,099 | ​ | $ | 39,095 | ​ | ​
The carrying value of the commercial loans and investment portfolio at December 31, 2022 and 2021 consisted of the following (in thousands):
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | As of
​ |  | December 31, 2022 |  | December 31, 2021
Current Face Amount | ​ | $ | 32,073 | ​ | $ | 38,099
Imputed Interest over Rent Payments Received | ​ | ​ | — | ​ | ​ | 1,002
Unaccreted Origination Fees | ​ | ​ | (161) | ​ | ​ | (2)
CECL Reserve | ​ | ​ | (4) | ​ | ​ | (4)
Total Commercial Loans and Investments | ​ | $ | 31,908 | ​ | $ | 39,095

X
- References No definition available. + Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the various types of trade accounts and notes receivable and for each the gross carrying value, allowance, and net carrying value as of the balance sheet date. Presentation is categorized by current, noncurrent and unclassified receivables. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.3,4) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 + Details
Name: | us-gaap_ScheduleOfAccountsNotesLoansAndFinancingReceivableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration