XML 55 R39.htm IDEA: XBRL DOCUMENT v3.24.3

INTANGIBLE ASSETS AND LIABILITIES (Tables)

9 Months Ended

Sep. 30, 2024

INTANGIBLE ASSETS AND LIABILITIES

Schedule of components of intangible lease assets and liabilities

Intangible assets and liabilities consisted of the following as of September 30, 2024 and December 31, 2023 (in thousands):

​

​	​	​	​	​	​	​
​	​	As of
​		September 30, 2024			December 31, 2023
Intangible Lease Assets:	​	​	​	​	​	​
Value of In-Place Leases	​	$	110,027	​	$	90,246
Value of Above Market In-Place Leases	​	​	32,587	​	​	31,533
Value of Intangible Leasing Costs	​	​	28,847	​	​	24,974
Sub-total Intangible Lease Assets	​	​	171,461	​	​	146,753
Accumulated Amortization	​	​	(63,803)	​	​	(49,644)
Sub-total Intangible Lease Assets—Net	​	​	107,658	​	​	97,109
Intangible Lease Liabilities:	​	​	​	​	​	​
Value of Below Market In-Place Leases	​	​	(25,898)	​	​	(14,848)
Sub-total Intangible Lease Liabilities	​	​	(25,898)	​	​	(14,848)
Accumulated Amortization	​	​	7,041	​	​	4,407
Sub-total Intangible Lease Liabilities—Net	​	​	(18,857)	​	​	(10,441)
Total Intangible Assets and Liabilities—Net	​	$	88,801	​	$	86,668

Schedule of net amortization of intangible assets and liabilities

The following table reflects the net amortization of intangible assets and liabilities during the three and nine months ended September 30, 2024 and 2023 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Nine Months Ended

​

​

September 30, 2024

​

September 30, 2023

​

September 30, 2024

​

September 30, 2023

Amortization Expense

​

$

5,188

​

$

4,837

​

$

14,532

​

$

13,724

Accretion to Income Properties Revenue

​

​

112

​

​

487

​

​

830

​

​

1,793

Net Amortization of Intangible Assets and Liabilities

​

$

5,300

​

$

5,324

​

$

15,362

​

$

15,517

Schedule of estimated future amortization expense (income) related to net intangible assets and liabilities

The estimated future amortization expense (income) related to net intangible assets and liabilities is as follows (in thousands):

​

​	​	​	​	​	​	​	​	​	​
Year Ending December 31,		Future Amortization Amount			Future Accretion to Income Property Revenue			Net Future Amortization of Intangible Assets and Liabilities
Remainder of 2024	​	$	5,635	​	$	29	​	$	5,664
2025	​	​	20,704	​	​	(29)	​	​	20,675
2026	​	​	19,834	​	​	(116)	​	​	19,718
2027	​	​	17,083	​	​	(859)	​	​	16,224
2028	​	​	13,307	​	​	(814)	​	​	12,493
2029	​	​	4,867	​	​	305	​	​	5,172
2030 and Thereafter	​	​	7,361	​	​	1,494	​	​	8,855
Total	​	$	88,791	​	$	10	​	$	88,801

X

- Definition

Tabular disclosure of the amount of amortization expense for finite-lived intangible assets and accretion to income for finite-lived intangible liabilities.

+ References

No definition available.

+ Details

Name:	cto_FiniteLivedIntangibleAssetsAndLiabilitiesAmortizationExpenseAndAccretionIncomeTableTextBlock
Namespace Prefix:	cto_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amount of amortization expense for finite-lived intangible assets and accretion to income for finite-lived intangible liabilities expected to be recorded in succeeding fiscal years.

+ References

No definition available.

+ Details

Name:	cto_ScheduleOfFiniteLivedIntangibleAssetsAndLiabilitiesFutureAmortizationExpenseAndAccretionToIncomeTableTextBlock
Namespace Prefix:	cto_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets and liabilities, excluding financial assets and liabilities and goodwill, lacking physical substance with a finite life, by either major class or business segment.

+ References

No definition available.

+ Details

Name:	cto_ScheduleOfFiniteLivedIntangibleAssetsAndLiabilitiesTableTextBlock
Namespace Prefix:	cto_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration