XML 88 R77.htm IDEA: XBRL DOCUMENT v3.25.1
INTANGIBLE ASSETS AND LIABILITIES - Summary of Estimated Amortization and Accretion (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Future Amortization Amount    
Sub-total Intangible Lease Assets-Net $ 88,931 $ 79,198
Future Accretion to Income Property Revenue    
Sub-total Intangible Lease Liabilities-Net (17,368) $ (15,124)
Net Future Amortization of Intangible Assets and Liabilities    
Remainder of 2025 16,061  
2026 17,589  
2027 12,818  
2028 8,954  
2029 4,997  
2030 3,601  
2031 and Thereafter 7,543  
Total 71,563  
Future Amortization    
Future Amortization Amount    
Remainder of 2025 16,625  
2026 18,575  
2027 13,524  
2028 9,410  
2029 5,662  
2030 3,966  
2031 and Thereafter 8,508  
Sub-total Intangible Lease Assets-Net 76,270  
Leases, Acquired-in-Place, Market Adjustment [Member]    
Future Accretion to Income Property Revenue    
Remainder of 2025 (564)  
2026 (986)  
2027 (706)  
2028 (456)  
2029 (665)  
2030 (365)  
2031 and Thereafter (965)  
Sub-total Intangible Lease Liabilities-Net $ (4,707)