XML 53 R41.htm IDEA: XBRL DOCUMENT
v3.25.3

INTANGIBLE ASSETS AND LIABILITIES (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of components of intangible lease assets and liabilities | Intangible assets and liabilities consisted of the following as of September 30, 2025 and December 31, 2024 (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | As of
​ |  | September 30, 2025 |  | December 31, 2024
Intangible Lease Assets: | ​ | ​ | ​ | ​ | ​ | ​
Value of In-Place Leases | ​ | $ | 91,004 | ​ | $ | 82,740
Value of Above Market In-Place Leases | ​ | ​ | 24,581 | ​ | ​ | 23,295
Value of Intangible Leasing Costs | ​ | ​ | 25,904 | ​ | ​ | 24,051
Sub-total Intangible Lease Assets | ​ | ​ | 141,489 | ​ | ​ | 130,086
Accumulated Amortization | ​ | ​ | (66,937) | ​ | ​ | (50,888)
Sub-total Intangible Lease Assets—Net | ​ | ​ | 74,552 | ​ | ​ | 79,198
Intangible Lease Liabilities: | ​ | ​ | ​ | ​ | ​ | ​
Value of Below Market In-Place Leases | ​ | ​ | (24,098) | ​ | ​ | (21,267)
Sub-total Intangible Lease Liabilities | ​ | ​ | (24,098) | ​ | ​ | (21,267)
Accumulated Amortization | ​ | ​ | 9,318 | ​ | ​ | 6,143
Sub-total Intangible Lease Liabilities—Net | ​ | ​ | (14,780) | ​ | ​ | (15,124)
Total Intangible Assets and Liabilities—Net | ​ | $ | 59,772 | ​ | $ | 64,074
Schedule of net amortization of intangible assets and liabilities | ​ The following table reflects the net amortization of intangible assets and liabilities during the three and nine months ended September 30, 2025 and 2024 (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​ | Nine Months Ended
​ | ​ | September 30, 2025 | ​ | September 30, 2024 | ​ | September 30, 2025 | ​ | September 30, 2024
Amortization Expense | ​ | $ | 5,951 | ​ | $ | 5,188 | ​ | $ | 18,267 | ​ | $ | 14,532
Accretion to Income Properties Revenue | ​ | ​ | (180) | ​ | ​ | 112 | ​ | ​ | (896) | ​ | ​ | 830
Net Amortization of Intangible Assets and Liabilities | ​ | $ | 5,771 | ​ | $ | 5,300 | ​ | $ | 17,371 | ​ | $ | 15,362
Schedule of estimated future amortization expense (income) related to net intangible assets and liabilities | The estimated future amortization expense (income) related to net intangible assets and liabilities is as follows (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Year Ending December 31, |  | Future Amortization Expense |  | Future Accretion to Income Property Revenue |  | Net Future Amortization of Intangible Assets and Liabilities
Remainder of 2025 | ​ | $ | 5,263 | ​ | $ | (216) | ​ | $ | 5,047
2026 | ​ | ​ | 18,224 | ​ | ​ | (916) | ​ | ​ | 17,308
2027 | ​ | ​ | 13,407 | ​ | ​ | (701) | ​ | ​ | 12,706
2028 | ​ | ​ | 9,292 | ​ | ​ | (451) | ​ | ​ | 8,841
2029 | ​ | ​ | 5,554 | ​ | ​ | (660) | ​ | ​ | 4,894
2030 | ​ | ​ | 3,908 | ​ | ​ | (358) | ​ | ​ | 3,550
2031 and Thereafter | ​ | ​ | 8,384 | ​ | ​ | (958) | ​ | ​ | 7,426
Total | ​ | $ | 64,032 | ​ | $ | (4,260) | ​ | $ | 59,772

X
- Definition Tabular disclosure of the amount of amortization expense for finite-lived intangible assets and accretion to income for finite-lived intangible liabilities. + References No definition available. + Details
Name: | cto_FiniteLivedIntangibleAssetsAndLiabilitiesAmortizationExpenseAndAccretionIncomeTableTextBlock
Namespace Prefix: | cto_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense for finite-lived intangible assets and accretion to income for finite-lived intangible liabilities expected to be recorded in succeeding fiscal years. + References No definition available. + Details
Name: | cto_ScheduleOfFiniteLivedIntangibleAssetsAndLiabilitiesFutureAmortizationExpenseAndAccretionToIncomeTableTextBlock
Namespace Prefix: | cto_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, excluding financial assets and liabilities and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References No definition available. + Details
Name: | cto_ScheduleOfFiniteLivedIntangibleAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | cto_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration