XML 53 R41.htm IDEA: XBRL DOCUMENT

INTANGIBLE ASSETS AND LIABILITIES (Tables)

9 Months Ended

Sep. 30, 2025

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of components of intangible lease assets and liabilities

Intangible assets and liabilities consisted of the following as of September 30, 2025 and December 31, 2024 (in thousands):


		As of
		September 30, 2025			December 31, 2024
Intangible Lease Assets:
Value of In-Place Leases		$	91,004		$	82,740
Value of Above Market In-Place Leases			24,581			23,295
Value of Intangible Leasing Costs			25,904			24,051
Sub-total Intangible Lease Assets			141,489			130,086
Accumulated Amortization			(66,937)			(50,888)
Sub-total Intangible Lease Assets—Net			74,552			79,198
Intangible Lease Liabilities:
Value of Below Market In-Place Leases			(24,098)			(21,267)
Sub-total Intangible Lease Liabilities			(24,098)			(21,267)
Accumulated Amortization			9,318			6,143
Sub-total Intangible Lease Liabilities—Net			(14,780)			(15,124)
Total Intangible Assets and Liabilities—Net		$	59,772		$	64,074

Schedule of net amortization of intangible assets and liabilities

The following table reflects the net amortization of intangible assets and liabilities during the three and nine months ended September 30, 2025 and 2024 (in thousands):


		Three Months Ended						Nine Months Ended
		September 30, 2025			September 30, 2024			September 30, 2025			September 30, 2024
Amortization Expense		$	5,951		$	5,188		$	18,267		$	14,532
Accretion to Income Properties Revenue			(180)			112			(896)			830
Net Amortization of Intangible Assets and Liabilities		$	5,771		$	5,300		$	17,371		$	15,362

Schedule of estimated future amortization expense (income) related to net intangible assets and liabilities

The estimated future amortization expense (income) related to net intangible assets and liabilities is as follows (in thousands):


Year Ending December 31,		Future Amortization Expense			Future Accretion to Income Property Revenue			Net Future Amortization of Intangible Assets and Liabilities
Remainder of 2025		$	5,263		$	(216)		$	5,047
2026			18,224			(916)			17,308
2027			13,407			(701)			12,706
2028			9,292			(451)			8,841
2029			5,554			(660)			4,894
2030			3,908			(358)			3,550
2031 and Thereafter			8,384			(958)			7,426
Total		$	64,032		$	(4,260)		$	59,772