XML 89 R77.htm IDEA: XBRL DOCUMENT v3.25.3
INTANGIBLE ASSETS AND LIABILITIES - Summary of Estimated Amortization and Accretion (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Future Amortization Amount    
Sub-total Intangible Lease Assets-Net $ 74,552 $ 79,198
Future Accretion to Income Property Revenue    
Sub-total Intangible Lease Liabilities-Net (14,780) $ (15,124)
Net Future Amortization of Intangible Assets and Liabilities    
Remainder of 2025 5,047  
2026 17,308  
2027 12,706  
2028 8,841  
2029 4,894  
2030 3,550  
2031 and Thereafter 7,426  
Total 59,772  
Future Amortization    
Future Amortization Amount    
Remainder of 2025 5,263  
2026 18,224  
2027 13,407  
2028 9,292  
2029 5,554  
2030 3,908  
2031 and Thereafter 8,384  
Sub-total Intangible Lease Assets-Net 64,032  
Future Accretion to Income Property Revenue    
Future Accretion to Income Property Revenue    
Remainder of 2025 (216)  
2026 (916)  
2027 (701)  
2028 (451)  
2029 (660)  
2030 (358)  
2031 and Thereafter (958)  
Sub-total Intangible Lease Liabilities-Net $ (4,260)