XML 75 R64.htm IDEA: XBRL DOCUMENT v3.24.3
Regulatory Capital - Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations (Details)
$ in Thousands
Sep. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
Compliance with Regulatory Capital Requirements under Banking Regulations    
Capital conservation buffer 0.025  
Total risk-based capital (to risk-weighted assets), Amount, Actual $ 321,177 $ 298,293
Total risk--based capital ratio 0.1523 0.1443
Total risk-based capital (to risk-weighted assets), Required for Capital Adequacy Purposes, Amount $ 168,717 $ 165,370
Total risk-based capital ratio, Required for capital adequacy purposes effective 0.0800 0.0800
Total risk-based capital (to risk-weighted assets), To be Well Capitalized Under Prompt Corrective Action Regulations, Amount $ 210,896 $ 206,712
Total risk-based capital ratio, To be well-capitalized under prompt corrective action regulations 0.1000 0.1000
Common equity tier 1 (to risk-weighted assets), Amount, Actual $ 284,799 $ 262,454
CET1, Required for capital adequacy purposes effective 0.1350 0.1270
CEIT 1, Required for Capital Adequacy Purposes, Amount, Actual $ 94,903 $ 93,020
CEIT 1, Required for Capital Adequacy Purposes, Ratio, Actual 0.0450 0.0450
CEIT 1, To be Well Capitalized Under Prompt Corrective Action Regulations, Amount $ 137,082 $ 134,363
CEIT 1, To be Well Capitalized Under Prompt Corrective Action Regulations, Ratio 0.0650 0.0650
Assets $ 294,799 $ 272,454
Tier I risk-based capital ratio 0.1398 0.1318
Tier 1 capital (to risk-weighted assets), Required for Capital Adequacy Purposes, Amount, Actual $ 126,538 $ 124,027
Tier I risk-based capital ratio, Required for capital adequacy purposes effective 0.0600 0.0600
Tier 1 capital (to risk-weighted assets), To be Well Capitalized Under Prompt Corrective Action Regulations, Amount $ 168,717 $ 165,370
Tier I risk-based capital ratio, To be well-capitalized under prompt corrective action regulations 0.0800 0.0800
Tier 1 capital (to average total assets), Amount, Actual $ 294,799 $ 272,454
Leverage ratio 0.1194 0.1114
Tier 1 capital (to average total assets), Required for Capital Adequacy Purposes, Amount, Actual $ 98,722 $ 97,800
Leverage ratio, Required for capital adequacy purposes effective 0.0400 0.0400
Tier 1 capital (to average total assets), To be Well Capitalized Under Prompt Corrective Action Regulations, Amount $ 123,403 $ 122,250
Leverage ratio, To be well-capitalized under prompt corrective action regulations 0.0500 0.0500
Including capital conservation buffer    
Compliance with Regulatory Capital Requirements under Banking Regulations    
Total risk-based capital ratio, Required for capital adequacy purposes effective 0.105  
CEIT 1, Required for Capital Adequacy Purposes, Ratio, Actual 0.070  
Tier I risk-based capital ratio, Required for capital adequacy purposes effective 0.085  
Bank    
Compliance with Regulatory Capital Requirements under Banking Regulations    
Capital conservation buffer 0.025  
Total risk-based capital (to risk-weighted assets), Amount, Actual $ 313,386 $ 287,206
Total risk--based capital ratio 0.1497 0.1402
Total risk-based capital (to risk-weighted assets), Required for Capital Adequacy Purposes, Amount $ 167,498 $ 163,911
Total risk-based capital ratio, Required for capital adequacy purposes effective 0.0800 0.0800
Total risk-based capital (to risk-weighted assets), To be Well Capitalized Under Prompt Corrective Action Regulations, Amount $ 209,373 $ 204,889
Total risk-based capital ratio, To be well-capitalized under prompt corrective action regulations 0.1000 0.1000
Common equity tier 1 (to risk-weighted assets), Amount, Actual $ 287,197 $ 261,584
CET1, Required for capital adequacy purposes effective 0.1372 0.1276
CEIT 1, Required for Capital Adequacy Purposes, Amount, Actual $ 94,218 $ 92,200
CEIT 1, Required for Capital Adequacy Purposes, Ratio, Actual 0.0450 0.0450
CEIT 1, To be Well Capitalized Under Prompt Corrective Action Regulations, Amount $ 136,092 $ 133,178
CEIT 1, To be Well Capitalized Under Prompt Corrective Action Regulations, Ratio 0.0650 0.0650
Assets $ 287,197 $ 261,584
Tier I risk-based capital ratio 0.1372 0.1276
Tier 1 capital (to risk-weighted assets), Required for Capital Adequacy Purposes, Amount, Actual $ 125,624 $ 122,934
Tier I risk-based capital ratio, Required for capital adequacy purposes effective 0.0600 0.0600
Tier 1 capital (to risk-weighted assets), To be Well Capitalized Under Prompt Corrective Action Regulations, Amount $ 167,498 $ 163,911
Tier I risk-based capital ratio, To be well-capitalized under prompt corrective action regulations 0.0800 0.0800
Tier 1 capital (to average total assets), Amount, Actual $ 287,197 $ 261,584
Leverage ratio 0.1167 0.1074
Tier 1 capital (to average total assets), Required for Capital Adequacy Purposes, Amount, Actual $ 98,411 $ 97,355
Leverage ratio, Required for capital adequacy purposes effective 0.0400 0.0400
Tier 1 capital (to average total assets), To be Well Capitalized Under Prompt Corrective Action Regulations, Amount $ 123,014 $ 121,693
Leverage ratio, To be well-capitalized under prompt corrective action regulations 0.0500 0.0500
Bank | Including capital conservation buffer    
Compliance with Regulatory Capital Requirements under Banking Regulations    
Total risk-based capital ratio, Required for capital adequacy purposes effective 0.105  
CEIT 1, Required for Capital Adequacy Purposes, Ratio, Actual 0.07  
Tier I risk-based capital ratio, Required for capital adequacy purposes effective 0.085