XML 95 R45.htm IDEA: XBRL DOCUMENT v3.26.1
Management Carveout Plan (Details Narrative) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Jun. 30, 2025
Oct. 06, 2023
Apr. 01, 2022
Dec. 31, 2021
Dec. 31, 2025
Dec. 31, 2024
Stock compensation expense       $ 2,000 $ 19,906 $ 716
Cash       900 74,358 $ 20,741
Proceeds from issuance of debt   $ 2,000        
Stock issued during period shares acquisitions   51,309        
Stock issued during period shares other 71,319   400,000      
Stock issued withheld for taxes, value         100  
2021 Management Carveout Plan [Member]            
Net proceeds capped amount       $ 2,300,000    
Stock compensation expense         $ 1,700  
Indebtedness of shareholders   $ 800        
Indebtedness of shareholders, shares   20,010        
Remaining indebtedness of shareholders amount   $ 100        
Stock issued during period shares other         63,447  
Stock issued withheld for taxes         7,872  
Minimum [Member] | 2021 Management Carveout Plan [Member]            
Percentage of net proceeds merger       0.00%    
Maximum [Member] | 2021 Management Carveout Plan [Member]            
Percentage of net proceeds merger       5.00%