XML 109 R59.htm IDEA: XBRL DOCUMENT v3.26.1
Schedule of Segment Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2025
Dec. 31, 2024
Segment Reporting Information [Line Items]      
Revenue   $ 90,907 $ 86,935
Cost of revenue   36,492 28,618
Gross profit   54,415 58,317
Research and development   17,918 13,133
Sales and marketing   6,618 6,422
General and administrative   58,644 18,201
Loss on extinguishment of debt $ (10,500) (15,559) 10,461
Interest expense, net   3,900  
Net income   (4,104) (38,694)
Goodwill impairment   37,994
Unallocated Amounts [Member]      
Segment Reporting Information [Line Items]      
Loss on extinguishment of debt     10,461
Other expense (income), net   (680) 20
Corporate expenses   28,979 3,428
Interest expense, net   9,442 1,478
Gain on debt extinguishment, net   (2,468)  
Income tax expense   937 909
Net income   (4,104) (38,694)
Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue   90,907 86,935
Cost of revenue   36,492 28,618
Gross profit   54,415 58,317
Research and development   17,718 13,133
Sales and marketing   6,615 6,422
General and administrative   29,868 14,773
Interest expense   693 2,557
Interest income   (335) (271)
Loss on extinguishment of debt   (13,091)  
Other expense (income), net   (25,265) (2,193)
Income tax benefit (expense)   (6,106) (8,300)
Segment (loss) profit   32,106 (22,398)
Goodwill impairment     37,994
Avionics [Member]      
Segment Reporting Information [Line Items]      
Revenue   6,921 8,665
Cost of revenue   4,461 5,764
Gross profit   2,460 2,901
Research and development   1,824 1,028
Sales and marketing   1,181 1,286
General and administrative   3,604 1,868
Interest expense   23 129
Interest income   (2)
Loss on extinguishment of debt   (13,091)  
Other expense (income), net   670 77
Income tax benefit (expense)   (7,528)
Segment (loss) profit   8,251 (9,015)
Goodwill impairment    
Drones [Member]      
Segment Reporting Information [Line Items]      
Revenue   79,080 74,691
Cost of revenue   28,102 19,854
Gross profit   50,978 54,837
Research and development   8,328 4,512
Sales and marketing   3,448 3,146
General and administrative   11,348 8,190
Interest expense   427 2,150
Interest income   (333) (271)
Loss on extinguishment of debt    
Other expense (income), net   (160) 205
Income tax benefit (expense)   (6,106) (9,051)
Segment (loss) profit   21,814 27,854
Goodwill impairment    
Electric Air Mobility [Member]      
Segment Reporting Information [Line Items]      
Revenue  
Cost of revenue  
Gross profit  
Research and development   7,566 7,593
Sales and marketing  
General and administrative   1,200 2,115
Interest expense  
Interest income  
Loss on extinguishment of debt    
Other expense (income), net   (23,098) (2,401)
Income tax benefit (expense)   4,035
Segment (loss) profit   14,332 (20,296)
Goodwill impairment     17,024
Training [Member]      
Segment Reporting Information [Line Items]      
Revenue   4,906 3,579
Cost of revenue   3,929 3,000
Gross profit   977 579
Research and development  
Sales and marketing   1,986 1,990
General and administrative   13,716 2,600
Interest expense   243 278
Interest income  
Loss on extinguishment of debt    
Other expense (income), net   (2,677) (74)
Income tax benefit (expense)   4,244
Segment (loss) profit   $ (12,291) (20,941)
Goodwill impairment     $ 20,970