XML 56 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 763,976 $ (761) $ (167,759) $ 595,456
Balance, shares at Dec. 31, 2023 16,387,000          
Treasury stock balance, shares at Dec. 31, 2023          
Stock-based compensation 716 716
Foreign currency translation adjustment (8,748) (8,748)
Net loss (38,694) (38,694)
Balance at Dec. 31, 2024 764,692 (9,509) (206,453) $ 548,730
Balance, shares at Dec. 31, 2024 16,387,000          
Treasury stock balance, shares at Dec. 31, 2024         0
Stock-based compensation 14,104 $ 14,104
Foreign currency translation adjustment 17,456 17,456
Net loss (4,104) (4,104)
Conversion of Coastal Defense promissory note 2,037 2,037
Conversion of Coastal Defense promissory note, shares 204,000          
Conversion of Aspen Bridge notes 4,406 4,406
Conversion of Aspen Bridge notes, shares 441,000          
Conversion of Jaunt Carter debt 11,224 11,224
Conversion of Jaunt Carter debt, shares 1,122,000          
Issuance of investor note interest shares 11,260 11,260
Issuance of investor note interest shares, shares 1,126,000          
Conversion of Airo Drone debt 371 371
Conversion of Airo Drone debt, shares 37,000          
Conversion of Agile Defense debt 344 344
Conversion of Agile Defense debt, shares 34,000          
Conversion of Aspen Contingent Debt 435 435
Conversion of Aspen Contingent Debt, shares 44,000          
Conversion of Jaunt severance 460 460
Conversion of Jaunt deferred compensation, shares 46,000          
Reclassification of Libertas Warrants 1,042 1,042
Exercise of Libertas Warrants 2 2
Exercise of Libertas Warrants, shares 104,000          
Issuance of Underwriter Warrants 2,030 2,030
Sale of common stock in initial public offering, including over-allotment, net of offering costs 56,314 $ 56,314
Sale of common stock in initial public offering, including over-allotment, net offering costs, shares 6,900,000         33,995
Shares issued to NGA 340 $ 340
Shares issued to NGA, shares 34,000          
Shares issued to Dangroup 5,462 5,462
Shares issued to Dangroup, shares 546,000          
Stock issued in connection with the Management Carveout Plan, net of shares withheld for taxes $ (175) (17)
Stock issued in connection with the Management Carveout Plan, net of shares withheld for taxes, shares 63,000   8,000      
Conversion of Jaunt deferred compensation, net of shares withheld for taxes 4,210 $ (423) 3,787
Conversion of Jaunt deferred compensation, shares 185,000   19,000      
Issuance and exercise of Libertas warrants 1,153 1,153
Issuance and exercise of Libertas warrants, shares 52,000          
RSA and RSU vesting, net of shares withheld for taxes $ (506) (506)
RSA and RSU vesting, shares 319,000   25,000      
Sale of common stock in Follow-on Offering, including over-allotment, net of offering costs 82,562 82,562
Sale of common stock in Follow-on Offering, including over-allotment, net of offering costs, shares 4,830,000          
Repurchase of common stock $ (19,413) (19,413)
Repurchase of common stock, shares (1,116,000)   1,116,000      
Option exercises, net of shares withheld for taxes 574 $ (703) (129)
Option exercises, net of shares withheld for taxes, shares 18,000   (50,000)      
Option exercises, net of shares withheld for taxes, shares (18,000)   50,000      
Balance at Dec. 31, 2025 $ 963,022 $ (21,220) $ 7,947 $ (210,557) $ 739,192
Balance, shares at Dec. 31, 2025 31,376,000          
Treasury stock balance, shares at Dec. 31, 2025     1,218,000     1,218