XML 162 R148.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 25 - Fresh Start Accounting (Details Textual) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
 4 Months Ended 8 Months Ended 12 Months Ended
May 20, 2014
Sep. 03, 2013
Dec. 31, 2013
Aug. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Sep. 01, 2013
Fresh Start Accounting [Line Items]              
Maximum Percentage of Voting Shares Received by Previous Shareholders   50.00%          
Enterprise Value   $ 1,000          
Assumption for Fair Value of Assets or Liabilities that relate to Transferor's Continuing Involvement, Discount Rate   29.00%          
Short-term Debt, Fair Value   $ 44          
Capital Lease Obligations   14          
Long-term Debt, Fair Value   $ 676          
Long Term Debt Percentage of Par Value   97.00%          
Pension and Postretirement Expected Cash Contributions Discount Rate   3.50%          
Share Price (in Dollars per share)   $ 14.11          
Fair Value Assumptions, Expected Dividend Rate   0.00%          
Fair Value Assumptions, Risk Free Interest Rate   1.67%          
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period   5 years          
Other Liabilities, Noncurrent   $ 18     $ 277 $ 322  
Deposit Liabilities, Accrued Interest   7          
Emergence and Success Fees Paid at Emergence   9          
Accrued Professional Fees   80          
Litigation Settlement, Amount $ 49 18          
Other Assets, Current         25 28  
Cash Collateral for Borrowed Securities   15          
Debt Issuance Cost   8          
Deferred Debt Issuance Costs Write Off   5          
Deferred Equity Issuance Costs Write Off   3          
Accounts Payable, Trade, Current         186 205  
Short-term Debt   4          
Interest Paid   7          
Administrative Fees Expense   10          
Bankruptcy Claims, Amount of Claims Settled   29          
Liabilities Subject to Compromise   9          
Long-term Debt, Excluding Current Maturities   375     673 672  
Proceeds from Issuance of Other Long-term Debt   669          
Proceeds from Other Short-term Debt   4          
Warrants Issued Value   24          
Inventory, Net         263 292  
Property, plant & equipment, net         394 501  
Goodwill     $ 88   88 96  
Intangible Assets, Net (Excluding Goodwill)         $ 119 $ 140  
Indefinite-Lived Trade Names   54          
Indefinite-Lived Intangible Assets (Excluding Goodwill)   9          
Technology-Based Intangible Assets [Member]              
Fresh Start Accounting [Line Items]              
Finite-lived Intangible Assets, Fair Value Disclosure   131          
Finite-Lived Intangible Asset, Useful Life         3 years 4 years  
Customer-Related Intangible Assets [Member]              
Fresh Start Accounting [Line Items]              
Finite-lived Intangible Assets, Fair Value Disclosure   $ 39          
Finite-Lived Intangible Asset, Useful Life         7 years 8 years  
In Process Research and Development [Member]              
Fresh Start Accounting [Line Items]              
Finite-Lived Intangible Asset, Useful Life   6 years          
Favorable Contracts and Leasehold Improvements [Member]              
Fresh Start Accounting [Line Items]              
Finite-lived Intangible Assets, Fair Value Disclosure   $ 2          
Cost of Capital Discount Rate [Member] | In Process Research and Development [Member]              
Fresh Start Accounting [Line Items]              
Concentration Risk, Percentage   40.00%          
Omnibus Incentive Plan 2013 [Member]              
Fresh Start Accounting [Line Items]              
Stock Issued During Period, Shares, New Issues (in Shares)   0.1          
Issued to Holders of General Unsecured Claims [Member]              
Fresh Start Accounting [Line Items]              
Share Price (in Dollars per share)   $ 14.11          
Stock Issued During Period, Shares, New Issues (in Shares)   6.0          
Issued to Backstop Parties Payment for Fees [Member]              
Fresh Start Accounting [Line Items]              
Share Price (in Dollars per share)   $ 14.11          
Stock Issued During Period, Shares, New Issues (in Shares)   1.7          
Repayment of All Loans Outstanding Under the 9.75% Senior Secured Notes [Member]              
Fresh Start Accounting [Line Items]              
Debt Instrument, Interest Rate, Stated Percentage   9.75%          
Repayment of 10.625% Senior Secured Notes [Member]              
Fresh Start Accounting [Line Items]              
Debt Instrument, Interest Rate, Stated Percentage   10.625%          
Debt Instrument, Unamortized Discount   $ 5          
Junior DIP Credit Agreement Term Loan [Member]              
Fresh Start Accounting [Line Items]              
Debt Instrument, Unamortized Discount   3          
Reorganization Adjustments [Member]              
Fresh Start Accounting [Line Items]              
Other Liabilities, Noncurrent [1]   61          
Emergence and Success Fees Paid at Emergence   (9)          
Accounts Payable, Trade, Current   13          
Repayments of Other Debt   644          
Liabilities Subject to Compromise [1]   (2,475)          
Reorganization Adjustments [Member] | Claims Expected to be Satisfied in Cash Reclassified From Liabilities Subject to Compromise [Member]              
Fresh Start Accounting [Line Items]              
Accounts Payable, Trade, Current [2]   6          
Reorganization Adjustments [Member] | Success Fees Accrued Upon Emergence [Member]              
Fresh Start Accounting [Line Items]              
Accounts Payable, Trade, Current [3]   13          
Reorganization Adjustments [Member] | Success Fees Accrued Upon Emergence [Member] | Accounts Payable and Accrued Liabilities [Member]              
Fresh Start Accounting [Line Items]              
Accounts Payable, Trade, Current   3          
Fresh Start Adjustments [Member]              
Fresh Start Accounting [Line Items]              
Other Liabilities, Noncurrent [4]   82          
Long-term Debt, Excluding Current Maturities   11          
Inventory, Net [5]   67          
Property, plant & equipment, net [6]   220          
Goodwill [7]   32          
Intangible Assets, Net (Excluding Goodwill) [8]   192          
Fresh Start Adjustments [Member] | Decreased Capitalized Lease Obligations [Member]              
Fresh Start Accounting [Line Items]              
Other Liabilities, Noncurrent   38          
Fresh Start Adjustments [Member] | Decrease Remeasurement of Employee Benefit Obligations [Member]              
Fresh Start Accounting [Line Items]              
Other Liabilities, Noncurrent   19          
Fresh Start Adjustments [Member] | Increase Fair Value Adjustment Asset Retirement Obligations [Member]              
Fresh Start Accounting [Line Items]              
Other Liabilities, Noncurrent   4          
Predecessor [Member]              
Fresh Start Accounting [Line Items]              
Other Liabilities, Noncurrent [9]   318          
Repayments of Other Debt       $ 375      
Liabilities Subject to Compromise [9]   2,475          
Proceeds from Issuance of Other Long-term Debt       664      
Inventory, Net   435 [9]   435      
Property, plant & equipment, net   507 [9]   507      
Goodwill [9]   56          
Intangible Assets, Net (Excluding Goodwill) [9]   43          
Predecessor [Member] | Claims Expected to be Satisfied in Cash Reclassified From Liabilities Subject to Compromise [Member]              
Fresh Start Accounting [Line Items]              
Accounts Payable, Trade, Current [9]   317          
Predecessor [Member] | Junior DIP Credit Agreement Term Loan [Member]              
Fresh Start Accounting [Line Items]              
Repayments of Other Debt       $ 844      
Successor [Member]              
Fresh Start Accounting [Line Items]              
Enterprise Value   1,000          
Other Liabilities, Noncurrent   408          
Repayments of Other Debt     40        
Inventory, Net   502         $ 502
Property, plant & equipment, net   727 $ 684   $ 394 $ 501 727
Goodwill   88         $ 88
Intangible Assets, Net (Excluding Goodwill)   235          
Successor [Member] | Omnibus Incentive Plan 2013 [Member]              
Fresh Start Accounting [Line Items]              
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period         7 years    
Successor [Member] | Claims Expected to be Satisfied in Cash Reclassified From Liabilities Subject to Compromise [Member]              
Fresh Start Accounting [Line Items]              
Accounts Payable, Trade, Current   339          
Write Off of Unamortized Debt Issuance Costs [Member] | Reorganization Adjustments [Member]              
Fresh Start Accounting [Line Items]              
Other Assets, Current   $ (1)          
The 125 Warrants [Member]              
Fresh Start Accounting [Line Items]              
Strike Price (in Dollars per share)   $ 14.93          
Warrant Percentage   125.00%          
Fair Value Assumptions, Expected Volatility Rate   47.00%          
The 135 Warrants [Member]              
Fresh Start Accounting [Line Items]              
Strike Price (in Dollars per share)   $ 16.12          
Warrant Percentage   135.00%          
Fair Value Assumptions, Expected Volatility Rate   48.00%          
Rights Offering [Member]              
Fresh Start Accounting [Line Items]              
Share Price (in Dollars per share)   $ 11.94          
Stock Issued During Period, Shares, New Issues (in Shares)   34.0          
Minimum [Member]              
Fresh Start Accounting [Line Items]              
Enterprise Value   $ 875          
Minimum [Member] | Technology-Based Intangible Assets [Member]              
Fresh Start Accounting [Line Items]              
Finite-Lived Intangible Asset, Useful Life   4 years          
Minimum [Member] | Customer-Related Intangible Assets [Member]              
Fresh Start Accounting [Line Items]              
Finite-Lived Intangible Asset, Useful Life   3 years          
Minimum [Member] | Sales Revenue, Net [Member]              
Fresh Start Accounting [Line Items]              
Concentration Risk, Percentage   0.00%          
Minimum [Member] | Royalty Rates [Member]              
Fresh Start Accounting [Line Items]              
Concentration Risk, Percentage   0.50%          
Minimum [Member] | Royalty Rates [Member] | Technology-Based Intangible Assets [Member]              
Fresh Start Accounting [Line Items]              
Concentration Risk, Percentage   1.00%          
Minimum [Member] | Cost of Capital Discount Rate [Member]              
Fresh Start Accounting [Line Items]              
Concentration Risk, Percentage   27.00%          
Minimum [Member] | Cost of Capital Discount Rate [Member] | Technology-Based Intangible Assets [Member]              
Fresh Start Accounting [Line Items]              
Concentration Risk, Percentage   29.00%          
Minimum [Member] | Cost of Capital Discount Rate [Member] | Customer-Related Intangible Assets [Member]              
Fresh Start Accounting [Line Items]              
Concentration Risk, Percentage   29.00%          
Minimum [Member] | Attrition Rates [Member] | Customer-Related Intangible Assets [Member]              
Fresh Start Accounting [Line Items]              
Concentration Risk, Percentage   2.50%          
Maximum [Member]              
Fresh Start Accounting [Line Items]              
Enterprise Value   $ 1,400          
Maximum [Member] | Technology-Based Intangible Assets [Member]              
Fresh Start Accounting [Line Items]              
Finite-Lived Intangible Asset, Useful Life   12 years          
Maximum [Member] | Customer-Related Intangible Assets [Member]              
Fresh Start Accounting [Line Items]              
Finite-Lived Intangible Asset, Useful Life   10 years          
Maximum [Member] | Sales Revenue, Net [Member]              
Fresh Start Accounting [Line Items]              
Concentration Risk, Percentage   3.00%          
Maximum [Member] | Royalty Rates [Member]              
Fresh Start Accounting [Line Items]              
Concentration Risk, Percentage   1.00%          
Maximum [Member] | Royalty Rates [Member] | Technology-Based Intangible Assets [Member]              
Fresh Start Accounting [Line Items]              
Concentration Risk, Percentage   16.00%          
Maximum [Member] | Cost of Capital Discount Rate [Member]              
Fresh Start Accounting [Line Items]              
Concentration Risk, Percentage   32.00%          
Maximum [Member] | Cost of Capital Discount Rate [Member] | Technology-Based Intangible Assets [Member]              
Fresh Start Accounting [Line Items]              
Concentration Risk, Percentage   34.00%          
Maximum [Member] | Cost of Capital Discount Rate [Member] | Customer-Related Intangible Assets [Member]              
Fresh Start Accounting [Line Items]              
Concentration Risk, Percentage   38.00%          
Maximum [Member] | Attrition Rates [Member] | Customer-Related Intangible Assets [Member]              
Fresh Start Accounting [Line Items]              
Concentration Risk, Percentage   20.00%          
[1] Refer to explanation #18 for the determination of fair value for equity issued to unsecured creditors.
[2] Represents $6 million in claims expected to be satisfied in cash that were reclassified from Liabilities subject to compromise.
[3] Represents $13 million in success fees accrued upon emergence that have been included in Reorganization items, net in the Consolidated Statement of Operations.
[4] Represents the net decrease in tax assets and tax liabilities associated with adjustments for fresh start accounting.
[5] An adjustment of $67 million was recorded to increase the net book value of inventories to their estimated fair value, which was determined as follows:Fair value of finished goods inventory were determined based on the estimated selling price less costs to sell, including disposal and holding period costs, and a reasonable profit margin on the selling and disposal effort.Fair value of work-in-process was determined based on the estimated selling price once completed less total costs to complete the manufacturing effort, costs to sell, including disposal and holding period costs, and a reasonable profit on the remaining manufacturing, selling and disposal effort.Fair value of raw materials was determined based on current replacement costs.
[6] An adjustment of $220 million was recorded to increase the net book value of property, plant and equipment to estimated fair value. Fair value was determined as follows:The market, sales comparison or trended cost approach was utilized for land, buildings and building improvements. This approach relies upon recent sales, offerings of similar assets or a specific inflationary adjustment to original purchase price to arrive at a probable selling price.The cost approach was utilized for machinery and equipment. This approach considers the amount required to construct or purchase a new asset of equal utility at current prices, with adjustments in value for physical deterioration, and functional and economic obsolescence. Physical deterioration is an adjustment made in the cost approach to reflect the real operating age of an asset with regard to wear and tear, decay and deterioration that is not prevented by maintenance. Functional obsolescence is the loss in value or usefulness of an asset caused by inefficiencies or inadequacies of the asset, as compared to a more efficient or less costly replacement asset with newer technology. Economic obsolescence is the loss in value or usefulness of an asset due to factors external to the asset, such as the economics of the industry, reduced demand, increased competition or similar factors.The following table summarizes the components of property, plant and equipment, net as of August 31, 2013, and the fair value at September 1, 2013:
[7] This adjustment eliminated the Predecessor goodwill balance of $56 million and records Successor goodwill of $88 million, which represents the reorganizational value of assets in excess of amounts allocated to identified tangible and intangible assets, as follows:
[8] The net adjustment of $192 million reflects the write-off of existing intangibles of $43 million and an adjustment of $235 million to record the fair value of intangibles, determined as follows:a.Trade names of $54 million were valued using the income approach, specifically the relief from royalty method based on the following significant assumptions:          i.Forecasted revenues attributable to the trade names ranging from September 1, 2013 to December 31, 2023, including a terminal year with growth rates ranging from 0% to 3%;          ii.Royalty rates ranging from .5% to 1% of expected net sales determined with regard to comparable market transactions and profitability analysis;          iii.Discount rates ranging from 27% to 32%, which were based on the after-tax weighted-average cost of capital; and          iv.Kodak anticipates using its trade name for an indefinite period.b.Technology based intangibles of $131 million were valued using the income approach, specifically the relief from royalty method based on the following significant assumptions:          i.Forecasted revenues attributable to the respective technologies for the period ranging from September 1, 2013 to December 31, 2025;          ii.Royalty rates ranging from 1% to 16% determined with regard to comparable market transactions and cash flows of the respective technologies;          iii.Discount rates ranging from 29% to 34%, based on the after-tax weighted-average cost of capital; and          iv.Economic lives ranging from 4 to 12 years.c.Customer related intangibles of $39 million were valued using the income approach, specifically the multi-period excess earnings approach based on the following significant assumptions:          i.Forecasted revenues and profit margins attributable to the current customer base for the period ranging from September 1, 2013 to December 31, 2024;          ii.Attrition rates ranging from 2.5% to 20%;          iii.Discount rates ranging from 29% to 38%, based on the after-tax weighted-average cost of capital; and          iv.Economic lives ranging from 3 to 10 years.d.In-process research and development of $9 million was determined using the income approach, specifically the multi-period excess earnings method based on the following significant assumptions:          i.Forecasted revenues attributable to the respective research and development projects for the period of September 1, 2013 to December 31, 2019;          ii.Discount rate of 40% based on the after-tax weighted-average cost of capital adjusted for perceived risks inherent in the individual assets; and          iii.Economic life of 6 years.e.In addition, the Company recorded the fair value of other intangibles of $2 million primarily related to favorable contracts and leasehold improvements that were favorable relative to available market terms.
[9] On the Effective Date, Kodak completed the sale of substantially all of its assets constituting the Personalized Imaging and Document Imaging businesses to KPP Holdco Limited. This transaction has been reflected in the Predecessor Company period. Refer to Note 27, “Discontinued Operations” for additional information.