XML 163 R149.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 25 - Reconciliation of Enterprise Value to Estimated Fair Value (Details) - USD ($)
$ / shares in Units, $ in Millions
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
 [1]
Sep. 03, 2013
Aug. 31, 2013
Reconciliation Of Enterprise Value To Estimated Fair Value [Line Items]          
Enterprise value       $ 1,000  
Plus: Cash and cash equivalents $ 546 $ 712      
Fair value of Successor common stock      
Shares outstanding at September 3, 2013 42,000,000 41,900,000      
Successor [Member]          
Reconciliation Of Enterprise Value To Estimated Fair Value [Line Items]          
Enterprise value       1,000  
Plus: Cash and cash equivalents $ 547 [1] $ 712 [1] $ 844 898 $ 898
Less: Other non-operating liabilities       $ 18  
Shares outstanding at September 3, 2013       41,753,211  
Per share value       $ 14.11  
Successor [Member] | Estimate of Fair Value Measurement [Member]          
Reconciliation Of Enterprise Value To Estimated Fair Value [Line Items]          
Less: Fair value of debt and capitalized lease obligations       $ 734  
Less: Fair value of pension and other postretirement obligations       533  
Less: Fair value of warrants       24  
Fair value of Successor common stock       $ 589  
[1] (1)Cash and cash equivalents, end of period includes $546 million of cash reported in the Statement of Financial Position and $1 million of cash reported in Current assets held for sale. There is no cash reported in Current assets held for sale at the beginning or end of any other period.