XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.2
Note 14 - Earnings Per Share
6 Months Ended
Jun. 30, 2022
Earnings Per Share [Abstract]  
Earnings Per Share

NOTE 14: EARNINGS PER SHARE

Basic earnings per share computations are based on the weighted-average number of shares of common stock outstanding during the period. Diluted earnings per share computations include any dilutive effect of potential common shares.  In periods with a net loss available to common shareholders, diluted earnings per share are calculated using weighted-average basic shares for that period, as utilizing diluted shares would be anti-dilutive to loss per share.

 

A reconciliation of the amounts used to calculate basic and diluted earnings per share for the three and six months ended June 30, 2022 and 2021 follows:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(in millions)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net income

 

$

20

 

 

$

16

 

 

$

17

 

 

$

22

 

Less: Series B preferred stock cash and deemed dividends

 

 

(1

)

 

 

(1

)

 

 

(2

)

 

 

(2

)

Less: Series C preferred stock in-kind and deemed dividends

 

 

(1

)

 

 

(2

)

 

 

(3

)

 

 

(2

)

Less: Series A preferred stock cash and deemed dividends

 

 

 

 

 

 

 

 

 

 

 

(3

)

Plus: Expiration of Series A preferred stock embedded

   derivative

 

 

 

 

 

 

 

 

 

 

 

11

 

Less: Earnings attributable to Series C preferred shareholders

 

 

(2

)

 

 

 

 

 

(2

)

 

 

 

Net income available to common shareholders - basic

 

$

16

 

 

$

13

 

 

$

10

 

 

$

26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add back: Series B preferred stock cash and deemed dividends

 

$

1

 

 

$

1

 

 

$

 

 

$

2

 

Add back: Series C preferred stock in-kind and deemed

   dividends

 

 

 

 

 

2

 

 

 

 

 

 

2

 

Net income available to common shareholders - diluted

 

$

17

 

 

$

16

 

 

$

10

 

 

$

30

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(in millions of shares)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Weighted average shares — basic

 

 

78.9

 

 

 

78.5

 

 

 

78.8

 

 

 

78.2

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series B preferred stock

 

 

9.5

 

 

 

9.5

 

 

 

 

 

 

6.5

 

Series C preferred stock

 

 

 

 

 

10.0

 

 

 

 

 

 

6.4

 

Employee stock options

 

 

1.2

 

 

 

2.0

 

 

 

1.1

 

 

 

2.2

 

Unvested restricted stock units

 

 

0.6

 

 

 

0.6

 

 

 

0.5

 

 

 

0.6

 

Weighted average shares — diluted

 

 

90.2

 

 

 

100.6

 

 

 

80.4

 

 

 

93.9

 

 

The computation of diluted earnings per share for the three and six months ended June 30, 2022 excluded the impact of (1) the assumed conversion of $25 million of Convertible Notes issued in 2021, (2) the assumed conversion of 1.1 million shares of Series C Preferred Stock and (3) the assumed exercise of 3.6 million outstanding employee stock options in each period because the effects would have been anti-dilutive.

 

The computation of diluted earnings per share for the six months ended June 30, 2022 excluded the impact of the assumed conversion of 1.0 million shares of Series B Preferred Stock and the assumed vesting of 0.2 million unvested restricted stock units because the effects would have been anti-dilutive.

 

The computation of diluted earnings per share for the three and six months ended June 30, 2021 excluded the impact of (1) the assumed conversion of $25 million of Convertible Notes issued in 2021, (2) the assumed exercise of 3.2 million outstanding employee stock options in both periods and (3) the assumed vesting of 0.3 million unvested restricted stock units in both periods, because the effects would have been anti-dilutive.