XML 81 R66.htm IDEA: XBRL DOCUMENT v3.25.1
Note 26 - Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment

Segment Revenues, Operational EBITDA and Consolidated Earnings from Continuing Operations Before Income Taxes

 

 

Year Ended December 31,

 

2024

 

 

2023

 

 

2022

 

(in millions)

 

 

 

 

 

 

 

 

Print:

 

 

 

 

 

 

 

 

    Revenues from external customers

$

737

 

 

$

828

 

 

$

938

 

    Cost of revenues

597

 

 

 

667

 

 

 

797

 

    Selling, general and administrative expenses

130

 

 

 

124

 

 

 

117

 

    Research and development expenses

18

 

 

 

17

 

 

 

19

 

        Operational EBITDA

 

(8

)

 

 

20

 

 

 

5

 

 

 

 

 

 

 

 

 

 

Advanced Materials and Chemicals:

 

 

 

 

 

 

 

 

    Revenues from external customers

 

271

 

 

 

255

 

 

 

234

 

    Cost of revenues

210

 

 

 

203

 

 

 

201

 

    Selling, general and administrative expenses

33

 

 

 

30

 

 

23

 

    Research and development expenses

11

 

 

 

12

 

 

 

11

 

        Operational EBITDA

 

17

 

 

 

10

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

Brand:

 

 

 

 

 

 

 

 

    Revenues from external customers

 

20

 

 

 

17

 

 

 

17

 

    Selling, general and administrative expenses

3

 

 

 

2

 

 

3

 

        Operational EBITDA

 

17

 

 

 

15

 

 

 

14

 

 

 

 

 

 

 

 

 

 

Total Operational EBITDA for Reportable Segments

 

26

 

 

 

45

 

 

 

18

 

    All Other Operational EBITDA

 

2

 

 

 

2

 

 

 

3

 

    Depreciation and amortization

 

(28

)

 

 

(30

)

 

 

(29

)

    Restructuring costs and other

 

(8

)

 

 

(10

)

 

 

(13

)

    Stock-based compensation

 

(6

)

 

 

(7

)

 

 

(5

)

    Consulting and other costs (1)

 

(1

)

 

 

13

 

 

 

2

 

    Idle costs (2)

 

(2

)

 

 

(3

)

 

 

(3

)

    Other operating income (expense), net (3)

 

10

 

 

 

(6

)

 

 

1

 

    Interest expense (3)

 

(59

)

 

 

(52

)

 

 

(40

)

    Pension income excluding service cost component (3)

 

173

 

 

 

161

 

 

 

98

 

    Loss on early extinguishment of debt (3)

 

 

 

 

(27

)

 

 

 

    Other income (charges), net (3)

 

3

 

 

 

1

 

 

 

(1

)

Consolidated earnings from continuing operations before income taxes

$

110

 

 

$

87

 

 

$

31

 

 

 

 

 

 

 

 

 

 

(in millions)

Year Ended December 31,

 

Intangible asset amortization expense from continuing operations:

2024

 

 

2023

 

 

2022

 

Print

$

4

 

 

$

4

 

 

$

4

 

Brand

 

 

 

 

 

 

 

1

 

Total

$

4

 

 

$

4

 

 

$

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

Year Ended December 31,

 

Depreciation expense from continuing operations:

2024

 

 

2023

 

 

2022

 

Print

$

17

 

 

$

17

 

 

$

17

 

Advanced Materials and Chemicals

 

6

 

 

 

7

 

 

 

6

 

All Other

 

1

 

 

 

1

 

 

 

1

 

Total

$

24

 

 

$

25

 

 

$

24

 

Schedule of Reconciliation of Reportable Segment Revenues

A reconciliation of reportable segment revenues to consolidated revenues follows:

 

 

Year Ended December 31,

 

(in millions)

2024

 

 

2023

 

 

2022

 

Total Reportable Segment Revenues

$

1,028

 

 

$

1,100

 

 

$

1,189

 

All Other Revenues

 

15

 

 

 

17

 

 

16

 

    Total Consolidated Revenues

$

1,043

 

 

$

1,117

 

 

$

1,205

 

Long Lived Assets by Geographical Areas

(in millions)

Year Ended December 31,

 

Long-lived assets located in: (1)

2024

 

 

2023

 

The United States

$

147

 

 

$

112

 

Europe, Middle East and Africa

 

5

 

 

 

6

 

Asia Pacific

 

5

 

 

 

5

 

Canada and Latin America

 

36

 

 

 

46

 

Non-U.S. countries total (2)

 

46

 

 

 

57

 

Total

$

193

 

 

$

169