XML 27 R15.htm IDEA: XBRL DOCUMENT
v3.24.3

Equity and EPS | 9 Months Ended
--- | ---
Sep. 30, 2024
Equity [Abstract] |
Equity and EPS | Equity and EPS The following table presents computations of basic and diluted EPS:
|  | Quarter Ended September 30, |  | Year to Date Ended September 30,
|  | 2024 |  | 2023 |  | 2024 |  | 2023
Operations: |  |  |  |  |  |  |  |
Net income(a) |  | $ | 23,862 |  |  | $ | 13,088 |  |  | $ | 76,463 |  |  | $ | 76,084 |
Net loss attributable to noncontrolling interest |  | 43 |  |  | 123 |  |  | 162 |  |  | 324 |
Income attributable to participating securities (unvested shares and units)(b) |  | (257) |  |  | (129) |  |  | (828) |  |  | (760) |
Net income used in EPS calculation |  | $ | 23,648 |  |  | $ | 13,082 |  |  | $ | 75,797 |  |  | $ | 75,648 |
Share information: |  |  |  |  |  |  |  |
Basic weighted average common shares(c) |  | 22,069,885 |  |  | 22,066,159 |  |  | 22,110,315 |  |  | 22,056,270 |
Diluted weighted average common shares(d) |  | 22,069,885 |  |  | 22,381,516 |  |  | 22,110,315 |  |  | 22,207,031 |
Basic EPS |  | $ | 1.07 |  |  | $ | 0.59 |  |  | $ | 3.43 |  |  | $ | 3.43 |
Diluted EPS |  | $ | 1.07 |  |  | $ | 0.58 |  |  | $ | 3.43 |  |  | $ | 3.41 |
(a)Net income attributable to all stockholders. (b)Participating securities included 243,243 and 226,410 unvested restricted stock units (“RSUs”) at September 30, 2024 and 2023, respectively. (c)Under the two-class method, basic weighted average common shares exclude unvested participating securities. (d)The impacts of the Convertible Senior Notes were included in the diluted weighted average common shares if the inclusion was dilutive. The Convertible Senior Notes would only have a dilutive impact if the average market price per share during the quarter and year to date period exceeds the conversion price of $96.24 per share. Share Repurchase. On February 29, 2024, the Company announced that its Board of Directors approved a $100,000 share repurchase program. Under the share repurchase program, the Company can repurchase stock from time to time for cash in open market purchases, privately negotiated transactions, or by other means, in accordance with applicable securities laws and other legal requirements. The repurchase program has no expiration date and may be modified, suspended, or discontinued at any time by the Company without prior notice. During the quarter and year to date ended September 30, 2024, the Company repurchased 35,913 and 128,360 shares, respectively, of Common Stock for approximately $2,500 and $10,000, respectively. As of September 30, 2024, there was approximately $90,000 remaining under the share repurchase program. Common Stock Share Activity. The following table presents the Company’s share activity:
| Shares Outstanding
| Capital Stock Preferred |  | Common Stock
Balance, December 31, 2023 | 437 |  |  | 22,016,113 |
Issuance of Common Stock | — |  |  | 74,913 |
Repurchase of Common Stock (a) | — |  |  | (81,969) |
Balance, March 31, 2024 | 437 |  |  | 22,009,057 |
Issuance of Common Stock | — |  |  | 14,627 |
Repurchase of Common Stock(a) | — |  |  | (35,999) |
Balance, June 30, 2024 | 437 |  |  | 21,987,685 |
Issuance of Common Stock | — |  |  | 809 |
Repurchase of Common Stock(a) | — |  |  | (35,913) |
Balance, September 30, 2024 | 437 |  |  | 21,952,581 |
| Shares Outstanding
| Capital Stock Preferred |  | Common Stock
Balance, December 31, 2022 | 437 |  |  | 21,994,042 |
Issuance of Common Stock | — |  |  | 23,324 |
Repurchase of Common Stock (b) | — |  |  | (8,437) |
Balance, March 31, 2023 | 437 |  |  | 22,008,929 |
Issuance of Common Stock | — |  |  | 5,445 |
Balance, June 30, 2023 | 437 |  |  | 22,014,374 |
Issuance of Common Stock | — |  |  | 822 |
Balance, September 30, 2023 | 437 |  |  | 22,015,196 |
(a)59,084, 33,363 and 35,913 shares that were repurchased during the quarters ended March 31, 2024, June 30, 2024, and September 30, 2024, respectively, pursuant to the Company’s share repurchase program. The remaining shares repurchased were related to the tax withholding on equity-based compensation. (b)The Common Stock repurchases were for tax withholding on equity-based compensation.

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for equity. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-6 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480237/815-40-50-6 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/505/tableOfContent Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14 Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-16 Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18 + Details
Name: | us-gaap_StockholdersEquityNoteDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration