XML 33 R17.htm IDEA: XBRL DOCUMENT
v3.25.0.1

INCOME TAXES | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Tax Disclosure [Abstract] |
INCOME TAXES | INCOME TAXES Income tax expense is composed of the following:
| Year Ended December 31,
| 2024 |  | 2023 |  | 2022
Current: |  |  |  |  |
Federal | $ | 28,234 |  |  | $ | 32,296 |  |  | $ | 26,107 |
State | 5,269 |  |  | 5,926 |  |  | 4,438 |
Foreign | 131 |  |  | 330 |  |  | (223) |
| 33,634 |  |  | 38,552 |  |  | 30,322 |
Deferred: |  |  |  |  |
Federal | 625 |  |  | (4,100) |  |  | 2,870 |
State | (238) |  |  | 120 |  |  | (1,821) |
Foreign | (44) |  |  | 44 |  |  | (71) |
| 343 |  |  | (3,936) |  |  | 978 |
Total | $ | 33,977 |  |  | $ | 34,616 |  |  | $ | 31,300 |
Income tax expense also included tax expense allocated to comprehensive income for 2024, 2023, and 2022 of $16, $172, and $33, respectively (see the Consolidated Statements of Comprehensive Income). A reconciliation of income tax expense at the normal statutory federal rate to income tax expense included in the accompanying Consolidated Statements of Income is below:
| Year Ended December 31,
| 2024 |  | 2023 |  | 2022
“Expected” provision at federal statutory rate | $ | 14,373 |  |  | $ | 29,895 |  |  | $ | 29,442 |
State income taxes, net | 5,865 |  |  | 6,545 |  |  | 6,446 |
Foreign income taxes | 131 |  |  | 330 |  |  | (223) |
Change in valuation allowance | (965) |  |  | 1,135 |  |  | 416 |
Nondeductible goodwill impairment | 15,489 |  |  | — |  |  | — |
Share-based compensation | (362) |  |  | (288) |  |  | (34) |
Federal and state tax credits | (2,078) |  |  | (1,685) |  |  | (3,506) |
Other | 1,524 |  |  | (1,316) |  |  | (1,241) |
Income tax expense | $ | 33,977 |  |  | $ | 34,616 |  |  | $ | 31,300 |
Effective tax rate | 49.6 | % |  | 24.4 | % |  | 22.3 | %
The tax effects of temporary differences giving rise to deferred income taxes shown on the Consolidated Balance Sheets are as follows:
| December 31,
| 2024 |  | 2023
Deferred income tax assets: |  |  |
Share-based compensation | $ | 3,511 |  |  | $ | 4,453 |
U.S. state and foreign tax credit carryforwards | 3,426 |  |  | 3,350 |
Mexico and U.S. state loss carryforwards | 3,165 |  |  | 3,890 |
Inventories | 2,726 |  |  | 2,656 |
Operating lease liabilities | 4,120 |  |  | 3,740 |
Deferred compensation | 935 |  |  | 848 |
Section 174 timing difference | 1,554 |  |  | 2,032 |
Contingent Consideration | 5,939 |  |  | 1,817 |
Other | 2,462 |  |  | 2,462 |
Gross deferred income tax assets | 27,838 |  |  | 25,248 |
Less: valuation allowance | (2,243) |  |  | (3,208) |
Net deferred income tax assets | 25,595 |  |  | 22,040 |
Deferred income tax liabilities: |  |  |
Property, plant and equipment | (23,813) |  |  | (24,084) |
Intangibles | (50,518) |  |  | (48,460) |
Inventory | (1,165) |  |  | (2,007) |
Operating lease right-of-use assets | (3,978) |  |  | (3,577) |
Convertible Senior Note | (7,146) |  |  | (4,716) |
Other | (2,405) |  |  | (2,267) |
Gross deferred income tax liabilities | (89,025) |  |  | (85,111) |
Net deferred income tax liability | $ | (63,430) |  |  | $ | (63,071) |
A schedule of the change in valuation allowance is as follows:
Balance at December 31, 2022 | $ | 2,073 |
Increase | 1,135 |
Balance at December 31, 2023 | 3,208 |
Decrease | (965) |
Balance at December 31, 2024 | $ | 2,243 |
As of December 31, 2024, the Company’s total valuation allowance of $2,243 related to net operating loss in U.S. states and foreign countries in which it is not “more likely than not” to create enough taxable income to fully utilize the carryforwards before expiration of the carryforward periods and certain foreign tax credit carryforwards. As of December 31, 2023, the Company’s total valuation allowance of $3,208, related to net operating loss in U.S. states and foreign countries in which it is not “more likely than not” to create enough taxable income to fully utilize the carryforwards before expiration of the carryforward periods. As of December 31, 2024 and 2023, the Company had $18,422 and $23,590 in gross U.S. state net operating loss carryforwards, respectively. Due to varying U.S. state carryforward periods, the state net operating loss carryforwards will primarily expire in varying years between calendar years 2025 and 2045. As of December 31, 2024 and 2023, the Company had gross U.S. state tax credit carryforwards of $4,336 and $3,890, respectively. U.S. state credits, if not used to offset income tax expense in their respective jurisdictions, will expire in varying years between 2025 and 2041. The Company treats accrued interest and penalties related to tax liabilities, if any, as a component of income tax expense. During 2024, 2023, and 2022, the Company’s activity in accrued interest and penalties was not significant. The following is a reconciliation of the total amount of unrecognized tax benefits (excluding interest and penalties) for 2024, 2023, and 2022:
| Year Ended December 31,
| 2024 |  | 2023 |  | 2022 |  |
Beginning of year balance | $ | 424 |  |  | $ | 156 |  |  | $ | 113 |  |  |
Additions based on prior year tax positions | — |  |  | 83 |  |  | 75 |  |  |
Additions based on current year tax positions | — |  |  | 245 |  |  | 2 |  |  |
Reduction for prior year tax positions | (235) |  |  | (60) |  |  | (34) |  |  |
End of year balance | $ | 189 |  |  | $ | 424 |  |  | $ | 156 |  |  |
For each period presented, substantially all of the amount of unrecognized benefits (excluding interest and penalties) would impact the effective tax rate, if recognized. The Company reasonably expects that the amount of unrecognized tax benefit will not change significantly over the next 12 months. The Company is not under any U.S. federal, state or foreign income tax audits. For U.S. federal tax purpose, all tax years after 2020 remain open to examination. Amounts paid for income tax in foreign jurisdictions are not material to the consolidated financial statements. In addition, the Company is subject to examination for its state tax returns for years 2020, and forward, with the exception of certain net operating losses and credit carryforwards originating in years prior to 2020 that remain subject to adjustment.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration