XML 37 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Operating Segments (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Summarized Financial Information and Assets by Segment
The following tables present summarized financial information for each segment:

Quarter Ended March 31, 2025
Branded SpiritsDistilling SolutionsIngredient SolutionsCorporateTotal
Sales$48,227 $46,943 $26,483 $— $121,653 
Cost of Goods Sold26,029 28,263 24,031 — 78,323 
Gross Profit22,198 18,680 2,452 — 43,330 
Advertising and promotion expense7,654 146 320 52 8,172 
SG&A expense8,990 652 1,124 10,439 21,205 
Change in fair value of contingent consideration14,700 — — — 14,700 
Operating income$(9,146)$17,882 $1,008 $(10,491)$(747)
Depreciation and amortization$2,140 $2,055 $1,271 $342 $5,808 

Quarter Ended March 31, 2024
Branded SpiritsDistilling SolutionsIngredient SolutionsCorporateTotal
Sales$50,146 $84,852 $35,565 $— $170,563 
Cost of Goods Sold27,614 50,769 29,385 — 107,768 
Gross Profit22,532 34,083 6,180 — 62,795 
Advertising and promotion expense7,754 319 472 138 8,683 
SG&A expense9,770 579 988 9,642 20,979 
Impairment of long-lived assets and other— 116 — — 116 
Change in fair value of contingent consideration4,100 — — — 4,100 
Operating income$908 $33,069 $4,720 $(9,780)$28,917 
Depreciation and amortization$1,823 $1,957 $1,169 $340 $5,289 

The following table allocates assets to each segment as of:
March 31, 2025December 31, 2024
Identifiable Assets
Branded Spirits$851,708 $862,458 
Distilling Solutions365,340 382,432 
Ingredient Solutions128,239 132,003 
Corporate32,915 28,892 
Total$1,378,202 $1,405,785