XML 31 R17.htm IDEA: XBRL DOCUMENT v3.20.2
Net Income Attributable to Shareholders of Crawford & Company per Common Share
9 Months Ended
Sep. 30, 2020
Earnings Per Share [Abstract]  
Net Income Attributable to Shareholders of Crawford & Company per Common Share

7. Net Income Attributable to Shareholders of Crawford & Company per Common Share

The Company computes earnings per share of its non-voting Class A Common Stock ("CRD-A") and voting Class B Common Stock ("CRD-B") using the two-class method, which allocates the undistributed earnings in each period to each class on a proportionate basis. The Company's Board of Directors has the right, but not the obligation, to declare higher dividends on the CRD-A shares than on the CRD-B shares, subject to certain limitations. In periods when the dividend is the same for CRD-A and CRD-B or when no dividends are declared or paid to either class, the two-class method generally will yield the same earnings per share for CRD-A and CRD-B. During the second and third quarters of 2020, the Board of Directors declared the same dividend on CRD-A and CRD-B, while during the first quarter of 2020, and the first three quarters of 2019, the Board of Directors declared a higher dividend on CRD-A than on CRD-B.

The computations of basic net income attributable to shareholders of Crawford & Company per common share were as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

2020

 

 

September 30,

2019

 

 

September 30,

2020

 

 

September 30,

2019

 

(in thousands, except per share amounts)

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

Earnings per share - basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of undistributed earnings

 

$

12,839

 

 

$

9,431

 

 

$

4,439

 

 

$

3,308

 

 

$

6,857

 

 

$

5,053

 

 

$

5,654

 

 

$

4,249

 

Dividends paid

 

 

1,226

 

 

 

901

 

 

 

2,157

 

 

 

1,142

 

 

 

4,281

 

 

 

2,705

 

 

 

6,449

 

 

 

3,445

 

Net income attributable to common shareholders, basic

 

$

14,065

 

 

$

10,332

 

 

$

6,596

 

 

$

4,450

 

 

$

11,138

 

 

$

7,758

 

 

$

12,103

 

 

$

7,694

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding, basic

 

 

30,643

 

 

 

22,510

 

 

 

30,645

 

 

 

22,831

 

 

 

30,575

 

 

 

22,533

 

 

 

30,701

 

 

 

23,071

 

Earnings per share - basic

 

$

0.46

 

 

$

0.46

 

 

$

0.22

 

 

$

0.19

 

 

$

0.36

 

 

$

0.34

 

 

$

0.39

 

 

$

0.33

 

 

The computations of diluted net income attributable to shareholders of Crawford & Company per common share were as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

2020

 

 

September 30,

2019

 

 

September 30,

2020

 

 

September 30,

2019

 

(in thousands, except per share amounts)

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

Earnings per share - diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of undistributed earnings

 

$

12,891

 

 

$

9,379

 

 

$

4,470

 

 

$

3,277

 

 

$

6,879

 

 

$

5,031

 

 

$

5,687

 

 

$

4,216

 

Dividends paid

 

 

1,226

 

 

 

901

 

 

 

2,157

 

 

 

1,142

 

 

 

4,281

 

 

 

2,705

 

 

 

6,449

 

 

 

3,445

 

Net income attributable to common shareholders, diluted

 

$

14,117

 

 

$

10,280

 

 

$

6,627

 

 

$

4,419

 

 

$

11,160

 

 

$

7,736

 

 

$

12,136

 

 

$

7,661

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding, basic

 

 

30,643

 

 

 

22,510

 

 

 

30,645

 

 

 

22,831

 

 

 

30,575

 

 

 

22,533

 

 

 

30,701

 

 

 

23,071

 

Weighted-average effect of dilutive securities

 

 

294

 

 

 

 

 

 

495

 

 

 

 

 

 

235

 

 

 

 

 

 

415

 

 

 

 

Weighted-average common shares outstanding, diluted

 

 

30,937

 

 

 

22,510

 

 

 

31,140

 

 

 

22,831

 

 

 

30,810

 

 

 

22,533

 

 

 

31,116

 

 

 

23,071

 

Earnings per share - diluted

 

$

0.46

 

 

$

0.46

 

 

$

0.21

 

 

$

0.19

 

 

$

0.36

 

 

$

0.34

 

 

$

0.39

 

 

$

0.33

 

 

Listed below are the shares excluded from the denominator in the preceding computation of diluted earnings per share for CRD-A because their inclusion would have been antidilutive:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(in thousands)

 

September 30,

2020

 

 

September 30,

2019

 

 

September 30,

2020

 

 

September 30,

2019

 

Shares underlying stock options excluded

 

 

2,014

 

 

 

572

 

 

 

2,014

 

 

 

592

 

Performance stock grants excluded because performance conditions have not been met (1)

 

 

1,335

 

 

 

1,094

 

 

 

1,197

 

 

 

1,041

 

 

(1)

Compensation cost is recognized for these performance stock grants based on expected achievement rates; however, no consideration is given to these performance stock grants when calculating diluted earnings per share until the performance measurements have been achieved.

The following table details shares issued during the three and nine months ended September 30, 2020 and 2019. These shares are included from their dates of issuance in the weighted-average common shares used to compute basic and diluted earnings per share for CRD-A in the table above. There were no shares of CRD-B issued during any of these periods.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(in thousands)

 

September 30,

2020

 

 

September 30,

2019

 

 

September 30,

2020

 

 

September 30,

2019

 

CRD-A issued under the Non-Employee Director Stock Plan

 

 

3

 

 

 

2

 

 

 

70

 

 

 

87

 

CRD-A issued under the U.K. ShareSave Scheme

 

 

1

 

 

 

14

 

 

 

2

 

 

 

280

 

CRD-A issued under the Executive Stock Bonus Plan

 

 

 

 

 

 

 

 

 

 

 

30

 

CRD-A issued under the 2016 Omnibus Stock and Incentive Plan

 

 

 

 

 

3

 

 

 

 

 

 

62

 

CRD-A issued under the Employee Stock Purchase Plan

 

 

114

 

 

 

131

 

 

 

114

 

 

 

131

 

CRD-A issued under the International Plan

 

 

4

 

 

 

4

 

 

 

4

 

 

 

4

 

 

The Company's share repurchase authorization, approved in July 2017 (the "2017 Repurchase Authorization"), provided the Company with the ability to repurchase up to 2,000,000 shares of CRD-A or CRD-B (or both). The 2017 Repurchase Authorization was terminated on May 8, 2019.

Effective May 9, 2019, the Company's Board of Directors authorized the repurchase of up to 2,000,000 shares of CRD-A or CRD-B (or a combination of the two) through December 31, 2020 (the "2019 Repurchase Authorization"). Under the 2019 Repurchase Authorization, repurchases may be made for cash, in the open market or privately negotiated transactions at such times and for such prices as management deems appropriate, subject to applicable contractual and regulatory restrictions. At September 30, 2020, the Company had remaining authorization to repurchase 642,097 shares under the 2019 Repurchase Authorization.

During the three months ended September 30, 2020, the Company did not repurchase shares of CRD-A or CRD-B. During the three months ended September 30, 2019, the Company repurchased 401,892 shares of CRD-A and 231,137 shares of CRD-B at an average cost of $9.72 and $9.43, respectively.

During the nine months ended September 30, 2020, the Company repurchased 155,351 shares of CRD-A and 161,459 shares of CRD-B at an average cost of $8.42 for each share. During the nine months ended September 30, 2019, the Company repurchased 1,103,398 shares of CRD-A at an average cost of $9.33 and 1,680,377 shares of CRD-B at an average cost of $9.16 for each share, of which 421,427 shares of CRD-A and 1,376,889 shares of CRD-B were purchased pursuant to a stock purchase agreement authorized by the Board of Directors separate from the 2017 Repurchase Authorization and the 2019 Repurchase Authorization.