XML 44 R28.htm IDEA: XBRL DOCUMENT v3.20.4
Quarterly Financial Data (Unaudited)
12 Months Ended
Dec. 31, 2020
Quarterly Financial Information Disclosure [Abstract]  
Quarterly Financial Data (Unaudited)

CRAWFORD & COMPANY

QUARTERLY FINANCIAL DATA (UNAUDITED)

 

2020 Quarterly Period

 

First

 

 

Second

 

 

Third

 

 

Fourth

 

 

Full Year

 

 

 

(In thousands, except per share amounts)

 

Revenues from services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues before reimbursements

 

$

237,531

 

 

$

234,416

 

 

$

253,124

 

 

$

257,421

 

 

$

982,492

 

Reimbursements

 

 

8,515

 

 

 

8,459

 

 

 

8,545

 

 

 

8,184

 

 

 

33,703

 

Total revenues

 

 

246,046

 

 

 

242,875

 

 

 

261,669

 

 

 

265,605

 

 

 

1,016,195

 

Total costs of services

 

 

186,119

 

 

 

172,057

 

 

 

185,606

 

 

 

193,538

 

 

 

737,320

 

(Loss) Income before income taxes

 

 

(21,645

)

 

 

12,433

 

 

 

36,438

 

 

 

11,862

 

 

 

39,088

 

Crawford Claims Solutions Operating (Loss) Earnings (1)

 

 

(3,679

)

 

 

2,789

 

 

 

7,219

 

 

 

8,046

 

 

 

14,375

 

Crawford TPA Solutions Operating Earnings (1)

 

 

6,285

 

 

 

3,171

 

 

 

4,414

 

 

 

7,606

 

 

 

21,476

 

Crawford Specialty Solutions Operating Earnings (1)

 

 

6,957

 

 

 

13,993

 

 

 

17,390

 

 

 

14,213

 

 

 

52,553

 

Unallocated corporate and shared costs, net

 

 

(2,550

)

 

 

(1,709

)

 

 

(968

)

 

 

(11,347

)

 

 

(16,574

)

Goodwill impairment (4)

 

 

(17,674

)

 

 

 

 

 

 

 

 

 

 

 

(17,674

)

Net corporate interest expense

 

 

(2,224

)

 

 

(2,452

)

 

 

(1,599

)

 

 

(1,648

)

 

 

(7,923

)

Stock option expense

 

 

(290

)

 

 

(286

)

 

 

(457

)

 

 

(89

)

 

 

(1,122

)

Amortization of customer-relationship intangible assets

 

 

(2,756

)

 

 

(2,732

)

 

 

(3,665

)

 

 

(2,500

)

 

 

(11,653

)

Restructuring and other costs, net (4)

 

 

(5,714

)

 

 

 

 

 

 

 

 

(2,419

)

 

 

(8,133

)

(Loss) gain on disposal of businesses, net (4)

 

 

 

 

 

(341

)

 

 

14,104

 

 

 

 

 

 

13,763

 

Income tax benefit (provision)

 

 

8,486

 

 

 

(6,311

)

 

 

(11,729

)

 

 

(2,459

)

 

 

(12,013

)

Net loss (income) attributable to noncontrolling interests

 

 

1,760

 

 

 

(224

)

 

 

(312

)

 

 

(3

)

 

 

1,221

 

Net (loss) income attributable to shareholders of Crawford & Company

 

$

(11,399

)

 

$

5,898

 

 

$

24,397

 

 

$

9,400

 

 

$

28,296

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) Earnings Per Share - Basic: (2) (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

(0.21

)

 

$

0.11

 

 

$

0.46

 

 

$

0.18

 

 

$

0.54

 

Class B Common Stock

 

$

(0.23

)

 

$

0.11

 

 

$

0.46

 

 

$

0.18

 

 

$

0.52

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) Earnings Per Share - Diluted: (2) (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

(0.21

)

 

$

0.11

 

 

$

0.46

 

 

$

0.18

 

 

$

0.54

 

Class B Common Stock

 

$

(0.23

)

 

$

0.11

 

 

$

0.46

 

 

$

0.18

 

 

$

0.52

 

 

 

2019 Quarterly Period

 

First

 

 

Second

 

 

Third

 

 

Fourth

 

 

Full Year

 

 

 

(In thousands, except per share amounts)

 

Revenues from services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues before reimbursements

 

$

247,058

 

 

$

256,881

 

 

$

254,677

 

 

$

247,186

 

 

$

1,005,802

 

Reimbursements

 

 

9,319

 

 

 

10,965

 

 

 

11,165

 

 

 

10,376

 

 

 

41,825

 

Total revenues

 

 

256,377

 

 

 

267,846

 

 

 

265,842

 

 

 

257,562

 

 

 

1,047,627

 

Total costs of services

 

 

187,207

 

 

 

185,892

 

 

 

192,014

 

 

 

187,660

 

 

 

752,773

 

Income (Loss) before income taxes

 

 

8,702

 

 

 

5,483

 

 

 

16,019

 

 

 

(6,567

)

 

 

23,637

 

Crawford Claims Solutions Operating (Loss) Earnings (1)

 

 

(313

)

 

 

1,710

 

 

 

2,661

 

 

 

3,572

 

 

 

7,630

 

Crawford TPA Solutions Operating Earnings (1)

 

 

6,733

 

 

 

5,026

 

 

 

9,347

 

 

 

6,067

 

 

 

27,173

 

Crawford Specialty Solutions Operating Earnings (1)

 

 

12,195

 

 

 

12,612

 

 

 

13,301

 

 

 

11,213

 

 

 

49,321

 

Unallocated corporate and shared costs, net

 

 

(3,914

)

 

 

3,170

 

 

 

(1,649

)

 

 

(4,122

)

 

 

(6,515

)

Goodwill impairment (4)

 

 

 

 

 

 

 

 

 

 

 

(17,484

)

 

 

(17,484

)

Net corporate interest expense

 

 

(2,716

)

 

 

(2,468

)

 

 

(3,162

)

 

 

(2,428

)

 

 

(10,774

)

Stock option expense

 

 

(485

)

 

 

(413

)

 

 

(450

)

 

 

(537

)

 

 

(1,885

)

Amortization of customer-relationship intangible assets

 

 

(2,798

)

 

 

(2,802

)

 

 

(2,829

)

 

 

(2,848

)

 

 

(11,277

)

Arbitration and claim settlements (4)

 

 

 

 

 

(11,352

)

 

 

(1,200

)

 

 

 

 

 

(12,552

)

Income taxes

 

 

(2,933

)

 

 

(2,859

)

 

 

(5,328

)

 

 

(2,991

)

 

 

(14,111

)

Net loss attributable to noncontrolling interests

 

 

340

 

 

 

18

 

 

 

355

 

 

 

2,246

 

 

 

2,959

 

Net income (loss) attributable to shareholders of Crawford & Company

 

$

6,109

 

 

$

2,642

 

 

$

11,046

 

 

$

(7,312

)

 

$

12,485

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Loss) Per Share - Basic: (2) (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

0.12

 

 

$

0.06

 

 

$

0.22

 

 

$

(0.13

)

 

$

0.27

 

Class B Common Stock

 

$

0.10

 

 

$

0.04

 

 

$

0.19

 

 

$

(0.15

)

 

$

0.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Loss) Per Share - Diluted: (2) (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

0.12

 

 

$

0.06

 

 

$

0.21

 

 

$

(0.13

)

 

$

0.26

 

Class B Common Stock

 

$

0.10

 

 

$

0.04

 

 

$

0.19

 

 

$

(0.15

)

 

$

0.19

 

(1)

This is a segment financial measure representing segment earnings before certain unallocated corporate and shared costs and credits, goodwill and intangible asset impairment charges, net corporate interest expense, stock option expense, amortization of customer-relationship intangible assets, restructuring and other costs, gain/loss on disposal of business, income taxes, and net income or loss attributable to noncontrolling interests and redeemable noncontrolling interests. See Note 13, "Segment and Geographic Information," in the consolidated financial statements contained in this Item 8.

(2)

Due to the method used in calculating per share data as prescribed by ASC 260, "Earnings Per Share," the quarterly per share data may not total to the full-year per share data.

(3)

The Company may pay a higher dividend on CRD-A than on CRD-B. This dividend differential can result in different earnings (loss) per share for each class of stock due to the two-class method of computing earnings (loss) per share as required by current accounting guidance. CRD-B generally presents a more dilutive measure.

(4)

The Company recognized non-cash goodwill impairment in the amount of $17.7 million related to its Crawford Claims Solutions segment in the first quarter of 2020. The Company recognized non-cash goodwill impairment of $17.5 million related to its Crawford Claims Solutions reporting unit in the fourth quarter of 2019. See Note 4, "Goodwill and Intangible Assets" in the consolidated financial statements included in this Item 8. The Company recognized a pretax loss for Arbitration and claim settlements of $12.6 million in 2019. The Company recognized a pretax gain of $13.8 million due to the disposal of LWI, net of a loss on the disposal of Crawford Compliance in 2020. See Note 3, "Business Acquisitions and Dispositions" in the consolidated financial statements included in this Item 8. The Company recognized pretax restructuring and other costs in the first and fourth quarters of 2020 totaling $8.1 million. The provision for income taxes in 2020 and 2019 included the impact of these transactions and tax valuation adjustments.