XML 43 R32.htm IDEA: XBRL DOCUMENT
v3.22.1

Business Acquisitions (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2022
Business Acquisition [Line Items] |
Schedule of Valuation Identified Assets Acquired and Liabilities Assumed | Assets acquired and liabilities assumed as of acquisition date are presented in the following table:
|  | HBA Group |  |  | edjuster Inc. |  |  | Praxis Consulting Inc. |  |  | BosBoon Expertise Group B.V. |
|  | November 1, 2020 |  |  | August 23, 2021 |  |  | October 1, 2021 |  |  | October 1, 2021 |
|  | (In thousands) |
Tangible assets |  |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 240 |  |  | $ | 1,723 |  |  | $ | — |  |  | $ | — |
Accounts receivable |  |  | 1,081 |  |  |  | 1,518 |  |  |  | 119 |  |  |  | 469 |
Unbilled revenues |  |  | 598 |  |  |  | 1,531 |  |  |  | — |  |  |  | 597 |
Right-of-use lease assets |  |  | 1,502 |  |  |  | 418 |  |  |  | 430 |  |  |  | 586 |
Other assets |  |  | 205 |  |  |  | 1,520 |  |  |  | 316 |  |  |  | 75 |
Total tangible assets |  |  | 3,626 |  |  |  | 6,710 |  |  |  | 865 |  |  |  | 1,727 |
Intangible assets |  |  |  |  |  |  |  |  |  |  |  |
Customer relationships |  |  | 1,574 |  |  |  | 5,346 |  |  |  | 20,000 |  |  |  | 1,384 |
Developed technology |  |  | — |  |  |  | 2,673 |  |  |  | 1,500 |  |  |  | — |
Non-compete agreements |  |  | — |  |  |  | 157 |  |  |  | 225 |  |  |  | — |
Tradenames |  |  | — |  |  |  | 1,101 |  |  |  | 2,125 |  |  |  | 346 |
Goodwill |  |  | 5,406 |  |  |  | 12,799 |  |  |  | 26,195 |  |  |  | 1,571 |
Total intangible assets |  |  | 6,980 |  |  |  | 22,076 |  |  |  | 50,045 |  |  |  | 3,301 |
Total assets acquired |  |  | 10,606 |  |  |  | 28,786 |  |  |  | 50,910 |  |  |  | 5,028 |
Liabilities assumed |  |  |  |  |  |  |  |  |  |  |  |
Current liabilities |  |  | 2,532 |  |  |  | 2,066 |  |  |  | 4,133 |  |  |  | 1,430 |
Operating lease liabilities |  |  | 1,502 |  |  |  | 418 |  |  |  | 430 |  |  |  | 586 |
Tax liabilities |  |  | 137 |  |  |  | 2,557 |  |  |  | — |  |  |  | 378 |
Total liabilities assumed |  |  | 4,171 |  |  |  | 5,041 |  |  |  | 4,563 |  |  |  | 2,394 |
Net assets acquired |  | $ | 6,435 |  |  | $ | 23,745 |  |  | $ | 46,347 |  |  | $ | 2,634 |
Purchase price (cash) |  | $ | 4,026 |  |  | $ | 20,875 |  |  | $ | 21,544 |  |  | $ | 2,066 |
Deferred purchase consideration payable |  |  | — |  |  |  | 433 |  |  |  | 20,735 |  |  |  | — |
Fair value of contingent consideration |  |  | 2,409 |  |  |  | 2,437 |  |  |  | 4,068 |  |  |  | 568 |
Fair value of total consideration transferred |  | $ | 6,435 |  |  | $ | 23,745 |  |  | $ | 46,347 |  |  | $ | 2,634 |
Schedule of Preliminary Fair Values Assigned to Identifiable Intangible Assets | The following table shows the preliminary fair values assigned to identifiable intangible assets:
|  | Fair Value |  |  | Weighted-Average Amortization Period (Years) |
|  | (In thousands) |  |  |  |
Amortizable intangible assets |  |  |  |  |  |
Customer relationships |  | $ | 28,304 |  |  |  | 14 |
Developed technology |  |  | 4,173 |  |  |  | 9 |
Non-compete agreements |  |  | 382 |  |  |  | 5 |
Tradenames |  |  | 3,572 |  |  |  | 5 |
Total amortizable intangible assets |  | $ | 36,431 |  |  |  |

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_BusinessAcquisitionLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived intangible assets acquired as part of a business combination or through an asset purchase, by major class and in total, including the value of the asset acquired, any significant residual value (the expected value of the asset at the end of its useful life) and the weighted-average amortization period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=123413009&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration