XML 66 R55.htm IDEA: XBRL DOCUMENT v3.22.1
Business Acquisitions - Schedule of Valuation Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Oct. 01, 2021
Aug. 23, 2021
Nov. 01, 2020
Mar. 31, 2022
ASSETS        
Total intangible assets       $ 36,431
Customer Relationships        
ASSETS        
Total intangible assets       28,304
Developed technology        
ASSETS        
Total intangible assets       4,173
Non - compete agreements        
ASSETS        
Total intangible assets       382
Tradenames        
ASSETS        
Total intangible assets       $ 3,572
HBA Group        
ASSETS        
Cash and cash equivalents     $ 240  
Accounts receivable     1,081  
Unbilled revenues     598  
Right-of-use lease assets     1,502  
Other assets     205  
Total tangible assets     3,626  
Total intangible assets     6,980  
Total assets acquired     10,606  
Liabilities:        
Current liabilities     2,532  
Operating lease liabilities     1,502  
Tax liabilities     137  
Total liabilities assumed     4,171  
Net assets acquired before noncontrolling interest     6,435  
Purchase price (cash)     4,026  
Deferred purchase consideration payable     0  
Fair value of contingent consideration     2,409  
Fair value of total consideration transferred     6,435  
HBA Group | Customer Relationships        
ASSETS        
Total intangible assets     1,574  
HBA Group | Developed technology        
ASSETS        
Total intangible assets     0  
HBA Group | Non - compete agreements        
ASSETS        
Total intangible assets     0  
HBA Group | Tradenames        
ASSETS        
Total intangible assets     0  
HBA Group | Goodwill        
ASSETS        
Total intangible assets     $ 5,406  
Edjuster Inc        
ASSETS        
Cash and cash equivalents   $ 1,723    
Accounts receivable   1,518    
Unbilled revenues   1,531    
Right-of-use lease assets   418    
Other assets   1,520    
Total tangible assets   6,710    
Total intangible assets   22,076    
Total assets acquired   28,786    
Liabilities:        
Current liabilities   2,066    
Operating lease liabilities   418    
Tax liabilities   2,557    
Total liabilities assumed   5,041    
Net assets acquired before noncontrolling interest   23,745    
Purchase price (cash)   20,875    
Deferred purchase consideration payable   433    
Fair value of contingent consideration   2,437    
Fair value of total consideration transferred   23,745    
Edjuster Inc | Customer Relationships        
ASSETS        
Total intangible assets   5,346    
Edjuster Inc | Developed technology        
ASSETS        
Total intangible assets   2,673    
Edjuster Inc | Non - compete agreements        
ASSETS        
Total intangible assets   157    
Edjuster Inc | Tradenames        
ASSETS        
Total intangible assets   1,101    
Edjuster Inc | Goodwill        
ASSETS        
Total intangible assets   $ 12,799    
Praxis Consulting Inc        
ASSETS        
Cash and cash equivalents $ 0      
Accounts receivable 119      
Unbilled revenues 0      
Right-of-use lease assets 430      
Other assets 316      
Total tangible assets 865      
Total intangible assets 50,045      
Total assets acquired 50,910      
Liabilities:        
Current liabilities 4,133      
Operating lease liabilities 430      
Tax liabilities 0      
Total liabilities assumed 4,563      
Net assets acquired before noncontrolling interest 46,347      
Purchase price (cash) 21,544      
Deferred purchase consideration payable 20,735      
Fair value of contingent consideration 4,068      
Fair value of total consideration transferred 46,347      
Praxis Consulting Inc | Customer Relationships        
ASSETS        
Total intangible assets 20,000      
Praxis Consulting Inc | Developed technology        
ASSETS        
Total intangible assets 1,500      
Praxis Consulting Inc | Non - compete agreements        
ASSETS        
Total intangible assets 225      
Praxis Consulting Inc | Tradenames        
ASSETS        
Total intangible assets 2,125      
Praxis Consulting Inc | Goodwill        
ASSETS        
Total intangible assets 26,195      
BosBoon Expertise Group B.V.        
ASSETS        
Cash and cash equivalents 0      
Accounts receivable 469      
Unbilled revenues 597      
Right-of-use lease assets 586      
Other assets 75      
Total tangible assets 1,727      
Total intangible assets 3,301      
Total assets acquired 5,028      
Liabilities:        
Current liabilities 1,430      
Operating lease liabilities 586      
Tax liabilities 378      
Total liabilities assumed 2,394      
Net assets acquired before noncontrolling interest 2,634      
Purchase price (cash) 2,066      
Deferred purchase consideration payable 0      
Fair value of contingent consideration 568      
Fair value of total consideration transferred 2,634      
BosBoon Expertise Group B.V. | Customer Relationships        
ASSETS        
Total intangible assets 1,384      
BosBoon Expertise Group B.V. | Developed technology        
ASSETS        
Total intangible assets 0      
BosBoon Expertise Group B.V. | Non - compete agreements        
ASSETS        
Total intangible assets 0      
BosBoon Expertise Group B.V. | Tradenames        
ASSETS        
Total intangible assets 346      
BosBoon Expertise Group B.V. | Goodwill        
ASSETS        
Total intangible assets $ 1,571