XML 38 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Net Income Attributable to Shareholders of Crawford & Company per Common Share (Tables)
6 Months Ended
Jun. 30, 2022
Earnings Per Share [Abstract]  
Schedule of Computations of Basic Net Income Attributable to Shareholders of Crawford & Company per Common Share

The computations of basic net income attributable to shareholders of Crawford & Company per common share were as follows:

 

 

 

Three Months Ended

 

 

Six months ended

 

 

 

June 30,
2022

 

 

June 30,
2021

 

 

June 30,
2022

 

 

June 30,
2021

 

(in thousands, except per share amounts)

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

Earnings per share - basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of undistributed earnings

 

$

1,717

 

 

$

1,193

 

 

$

4,967

 

 

$

3,617

 

 

$

2,906

 

 

$

1,986

 

 

$

6,625

 

 

$

4,825

 

Dividends paid

 

 

1,721

 

 

 

1,199

 

 

 

1,849

 

 

 

1,347

 

 

 

3,586

 

 

 

2,448

 

 

 

3,700

 

 

 

2,694

 

Net income attributable to common shareholders, basic

 

$

3,438

 

 

$

2,392

 

 

$

6,816

 

 

$

4,964

 

 

$

6,492

 

 

$

4,434

 

 

$

10,325

 

 

$

7,519

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding, basic

 

 

28,757

 

 

 

19,987

 

 

 

30,826

 

 

 

22,445

 

 

 

29,827

 

 

 

20,381

 

 

 

30,825

 

 

 

22,454

 

Earnings per share - basic

 

$

0.12

 

 

$

0.12

 

 

$

0.22

 

 

$

0.22

 

 

$

0.22

 

 

$

0.22

 

 

$

0.33

 

 

$

0.33

 

Schedule of Computations of Diluted Net Income Attributable to Shareholders of Crawford & Company per Common Share

The computations of diluted net income attributable to shareholders of Crawford & Company per common share were as follows:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,
2022

 

 

June 30,
2021

 

 

June 30,
2022

 

 

June 30,
2021

 

(in thousands, except per share amounts)

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

Earnings per share - diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of undistributed earnings

 

$

1,726

 

 

$

1,184

 

 

$

5,045

 

 

$

3,539

 

 

$

2,919

 

 

$

1,973

 

 

$

6,720

 

 

$

4,730

 

Dividends paid

 

 

1,721

 

 

 

1,199

 

 

 

1,849

 

 

 

1,347

 

 

 

3,586

 

 

 

2,448

 

 

 

3,700

 

 

 

2,694

 

Net income attributable to common shareholders, diluted

 

$

3,447

 

 

$

2,383

 

 

$

6,894

 

 

$

4,886

 

 

$

6,505

 

 

$

4,421

 

 

$

10,420

 

 

$

7,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding, basic

 

 

28,757

 

 

 

19,987

 

 

 

30,826

 

 

 

22,445

 

 

 

29,827

 

 

 

20,381

 

 

 

30,825

 

 

 

22,454

 

Weighted-average effect of dilutive securities

 

 

388

 

 

 

 

 

 

1,171

 

 

 

 

 

 

324

 

 

 

 

 

 

1,072

 

 

 

 

Weighted-average common shares outstanding, diluted

 

 

29,145

 

 

 

19,987

 

 

 

31,997

 

 

 

22,445

 

 

 

30,151

 

 

 

20,381

 

 

 

31,897

 

 

 

22,454

 

Earnings per share - diluted

 

$

0.12

 

 

$

0.12

 

 

$

0.22

 

 

$

0.22

 

 

$

0.22

 

 

$

0.22

 

 

$

0.33

 

 

$

0.33

 

Schedule of Antidilutive Shares Excluded from Computation of Diluted Earnings per Share

Listed below are the shares excluded from the denominator in the preceding computation of diluted earnings per share for CRD-A because their inclusion would have been antidilutive:

 

 

 

Three Months Ended

 

Six Months Ended

(in thousands)

 

June 30,
2022

 

June 30,
2021

 

June 30,
2022

 

June 30,
2021

Shares underlying stock options excluded

 

1,530

 

353

 

1,530

 

724

Performance stock grants excluded because performance conditions have not been met (1)

 

836

 

398

 

730

 

284

 

(1) Compensation cost is recognized for these performance stock grants based on expected achievement rates; however, no consideration is given to these performance stock grants when calculating diluted earnings per share until the performance measurements have been achieved.

Schedule of Shares Issued and Included in Weighted-average Common Shares used to Compute Basic and Diluted Earnings per Share

The following table details shares issued during the three and six months ended June 30, 2022 and 2021, including restricted shares that were returned prior to vesting. These shares are included from their dates of issuance in the weighted-average common shares used to compute basic and diluted earnings per share for CRD-A in the table above. There were no shares of CRD-B issued during any of these periods.

 

 

 

Three Months Ended

 

 

Six Months Ended

 

(in thousands)

 

June 30,
2022

 

 

June 30,
2021

 

 

June 30,
2022

 

 

June 30,
2021

 

CRD-A issued under the Non-Employee Director Stock Plan

 

 

 

 

 

(7

)

 

 

94

 

 

 

85

 

CRD-A issued under the U.K. ShareSave Scheme

 

 

 

 

 

64

 

 

 

 

 

 

65

 

CRD-A issued under the 2016 Omnibus Stock and Incentive Plan

 

 

 

 

 

(18

)

 

 

(6

)

 

 

(18

)