XML 61 R50.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information - Reconciliation of Operating Profit from Segments to Consolidated (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Segment Reporting, Reconciling Item for Operating Profit from Segment to Consolidated        
Revenues $ 303,651 $ 276,545 $ 591,440 $ 538,700
Net corporate interest expense (1,780) (1,213) (3,298) (2,795)
Contingent earnout adjustments     (2,359) 0
Income Before Income Taxes 8,605 15,393 16,187 23,898
Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit from Segment to Consolidated        
Total segment operating earnings 14,251 20,868 29,791 35,308
Segment Reconciling Items        
Segment Reporting, Reconciling Item for Operating Profit from Segment to Consolidated        
Unallocated corporate and shared costs, net (1,373) (1,248) (3,825) (2,662)
Net corporate interest expense (1,780) (1,213) (3,298) (2,795)
Stock option expense (130) (264) (336) (404)
Amortization of customer-relationship intangible assets (2,060) (2,750) (3,786) (5,549)
Contingent earnout adjustments (303) 0 (2,359) 0
North America Loss Adjusting        
Segment Reporting, Reconciling Item for Operating Profit from Segment to Consolidated        
Revenues 65,775 56,212 130,213 112,510
North America Loss Adjusting | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit from Segment to Consolidated        
Total segment operating earnings 2,695 3,081 6,831 7,442
International Operations        
Segment Reporting, Reconciling Item for Operating Profit from Segment to Consolidated        
Revenues 93,710 91,269 182,982 177,736
International Operations | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit from Segment to Consolidated        
Total segment operating earnings (707) 2,126 (3,774) 1,453
Broadspire        
Segment Reporting, Reconciling Item for Operating Profit from Segment to Consolidated        
Revenues 80,114 75,902 156,568 150,178
Broadspire | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit from Segment to Consolidated        
Total segment operating earnings 7,667 6,570 14,101 13,304
Platform Solutions        
Segment Reporting, Reconciling Item for Operating Profit from Segment to Consolidated        
Revenues 53,746 44,074 102,607 80,214
Platform Solutions | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit from Segment to Consolidated        
Total segment operating earnings 4,596 9,091 12,633 13,109
Service        
Segment Reporting, Reconciling Item for Operating Profit from Segment to Consolidated        
Revenues 293,345 267,457 572,370 520,638
Service | North America Loss Adjusting | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit from Segment to Consolidated        
Revenues 65,775 56,212 130,213 112,510
Service | International Operations        
Segment Reporting, Reconciling Item for Operating Profit from Segment to Consolidated        
Revenues 93,710 91,269 182,982 177,736
Service | International Operations | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit from Segment to Consolidated        
Revenues 93,710 91,269 182,982 177,736
Service | Broadspire        
Segment Reporting, Reconciling Item for Operating Profit from Segment to Consolidated        
Revenues 80,114 75,902 156,568 150,178
Service | Broadspire | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit from Segment to Consolidated        
Revenues 80,114 75,902 156,568 150,178
Service | Platform Solutions        
Segment Reporting, Reconciling Item for Operating Profit from Segment to Consolidated        
Revenues 53,746 44,074 102,607 80,214
Service | Platform Solutions | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit from Segment to Consolidated        
Revenues 53,746 44,074 102,607 80,214
Reimbursements        
Segment Reporting, Reconciling Item for Operating Profit from Segment to Consolidated        
Revenues $ 10,306 $ 9,088 $ 19,070 $ 18,062