XML 65 R54.htm IDEA: XBRL DOCUMENT v3.22.2
Business Acquisitions - Schedule of Valuation Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Apr. 01, 2022
Oct. 01, 2021
Aug. 23, 2021
Nov. 01, 2020
Jun. 30, 2022
ASSETS          
Total intangible assets         $ 39,993
Customer Relationships          
ASSETS          
Total intangible assets         31,519
Developed technology          
ASSETS          
Total intangible assets         4,173
Non - compete agreements          
ASSETS          
Total intangible assets         1,075
Tradenames          
ASSETS          
Total intangible assets         $ 3,226
HBA Group          
ASSETS          
Cash and cash equivalents       $ 240  
Accounts receivable       1,081  
Unbilled revenues       598  
Right-of-use lease assets       1,502  
Other assets       205  
Total tangible assets       3,626  
Total intangible assets       6,980  
Total assets acquired       10,606  
Liabilities:          
Current liabilities       2,532  
Operating lease liabilities       1,502  
Tax liabilities       137  
Total liabilities assumed       4,171  
Net assets acquired before noncontrolling interest       6,435  
Purchase price (cash)       4,026  
Deferred purchase consideration payable       0  
Fair value of contingent consideration       2,409  
Fair value of total consideration transferred       6,435  
HBA Group | Customer Relationships          
ASSETS          
Total intangible assets       1,574  
HBA Group | Developed technology          
ASSETS          
Total intangible assets       0  
HBA Group | Non - compete agreements          
ASSETS          
Total intangible assets       0  
HBA Group | Tradenames          
ASSETS          
Total intangible assets       0  
HBA Group | Goodwill          
ASSETS          
Total intangible assets       $ 5,406  
Edjuster Inc          
ASSETS          
Cash and cash equivalents     $ 1,723    
Accounts receivable     1,518    
Unbilled revenues     1,531    
Right-of-use lease assets     418    
Other assets     1,520    
Total tangible assets     6,710    
Total intangible assets     22,076    
Total assets acquired     28,786    
Liabilities:          
Current liabilities     2,066    
Operating lease liabilities     418    
Tax liabilities     2,557    
Total liabilities assumed     5,041    
Net assets acquired before noncontrolling interest     23,745    
Purchase price (cash)     20,875    
Deferred purchase consideration payable     433    
Fair value of contingent consideration     2,437    
Fair value of total consideration transferred     23,745    
Edjuster Inc | Customer Relationships          
ASSETS          
Total intangible assets     5,346    
Edjuster Inc | Developed technology          
ASSETS          
Total intangible assets     2,673    
Edjuster Inc | Non - compete agreements          
ASSETS          
Total intangible assets     157    
Edjuster Inc | Tradenames          
ASSETS          
Total intangible assets     1,101    
Edjuster Inc | Goodwill          
ASSETS          
Total intangible assets     $ 12,799    
Praxis Consulting Inc          
ASSETS          
Cash and cash equivalents   $ 0      
Accounts receivable   119      
Unbilled revenues   0      
Right-of-use lease assets   430      
Other assets   316      
Total tangible assets   865      
Total intangible assets   50,045      
Total assets acquired   50,910      
Liabilities:          
Current liabilities   4,133      
Operating lease liabilities   430      
Tax liabilities   0      
Total liabilities assumed   4,563      
Net assets acquired before noncontrolling interest   46,347      
Purchase price (cash)   21,544      
Deferred purchase consideration payable   20,735      
Fair value of contingent consideration   4,068      
Fair value of total consideration transferred   46,347      
Praxis Consulting Inc | Customer Relationships          
ASSETS          
Total intangible assets   20,000      
Praxis Consulting Inc | Developed technology          
ASSETS          
Total intangible assets   1,500      
Praxis Consulting Inc | Non - compete agreements          
ASSETS          
Total intangible assets   225      
Praxis Consulting Inc | Tradenames          
ASSETS          
Total intangible assets   2,125      
Praxis Consulting Inc | Goodwill          
ASSETS          
Total intangible assets   26,195      
BosBoon Expertise Group B.V.          
ASSETS          
Cash and cash equivalents   0      
Accounts receivable   469      
Unbilled revenues   597      
Right-of-use lease assets   586      
Other assets   75      
Total tangible assets   1,727      
Total intangible assets   3,301      
Total assets acquired   5,028      
Liabilities:          
Current liabilities   1,430      
Operating lease liabilities   586      
Tax liabilities   378      
Total liabilities assumed   2,394      
Net assets acquired before noncontrolling interest   2,634      
Purchase price (cash)   2,066      
Deferred purchase consideration payable   0      
Fair value of contingent consideration   568      
Fair value of total consideration transferred   2,634      
BosBoon Expertise Group B.V. | Customer Relationships          
ASSETS          
Total intangible assets   1,384      
BosBoon Expertise Group B.V. | Developed technology          
ASSETS          
Total intangible assets   0      
BosBoon Expertise Group B.V. | Non - compete agreements          
ASSETS          
Total intangible assets   346      
BosBoon Expertise Group B.V. | Tradenames          
ASSETS          
Total intangible assets   0      
BosBoon Expertise Group B.V. | Goodwill          
ASSETS          
Total intangible assets   $ 1,571      
Van Dijk [Member]          
ASSETS          
Cash and cash equivalents $ 0        
Accounts receivable 0        
Unbilled revenues 509        
Right-of-use lease assets 0        
Other assets 231        
Total tangible assets 740        
Total intangible assets 4,985        
Total assets acquired 5,725        
Liabilities:          
Current liabilities 70        
Operating lease liabilities 0        
Tax liabilities 0        
Total liabilities assumed 70        
Net assets acquired before noncontrolling interest 5,655        
Purchase price (cash) 4,313        
Deferred purchase consideration payable 0        
Fair value of contingent consideration 1,342        
Fair value of total consideration transferred 5,655        
Van Dijk [Member] | Customer Relationships          
ASSETS          
Total intangible assets 3,215        
Van Dijk [Member] | Developed technology          
ASSETS          
Total intangible assets 0        
Van Dijk [Member] | Non - compete agreements          
ASSETS          
Total intangible assets 347        
Van Dijk [Member] | Tradenames          
ASSETS          
Total intangible assets 0        
Van Dijk [Member] | Goodwill          
ASSETS          
Total intangible assets $ 1,423