XML 58 R38.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

The following table presents the Company's financial assets and liabilities that are measured at fair value on a recurring basis, excluding assets related to the Company's defined benefit pension plans, categorized using the fair value hierarchy:

 

December 31,

 

2022

 

 

 

Quoted
Prices in
Active Markets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds (1)

 

$

10,170

 

 

$

 

 

$

 

 

$

10,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Contingent earnout liability (2)

 

 

 

 

 

 

 

 

15,977

 

 

 

15,977

 

 

 

December 31,

 

2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds (1)

 

$

10,028

 

 

$

 

 

$

 

 

$

10,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Contingent earnout liability (2)

 

 

 

 

 

 

 

 

12,556

 

 

 

12,556

 

(1) The fair values of the money market funds were based on recently quoted market prices and reported transactions in an active marketplace. Money market funds are included on the Company's Consolidated Balance Sheets in "Cash and cash equivalents."

(2) The contingent earnout liability relates to businesses acquired since 2020. See Note 3, "Business Acquisitions and Dispositions" for more information. The Level 3 fair value of the contingent earnout liability was estimated using revenue and EBITDA projections, and discount rates determined using a combination of observable and unobservable market data as well as volatility assumptions as applicable. The Company recognized a pretax contingent earnout expense totaling $2,921,000 in 2022 related to the fair value adjustment of earnout liabilities arising from recent acquisitions. The fair value of the contingent earnout liability is included in "Other accrued liabilities" and "Other noncurrent liabilities" on the Company's Consolidated Balance Sheets, based upon the term of the contingent earnout agreement.
Schedule of change in the fair value of the Company's contingent earnout liability

The following table summarizes the change in the fair value of the Company's contingent earnout liability balance:

 

December 31,

 

2022

 

 

2021

 

 

 

(In thousands)

 

Acquisition-related contingent consideration, beginning of the year

 

$

14,600

 

 

$

6,151

 

Fair value of contingent consideration upon acquisition

 

 

1,807

 

 

 

9,482

 

Change in fair value of contingent consideration

 

 

2,397

 

 

 

650

 

Settlement of contingent consideration

 

 

(1,989

)

 

 

(1,683

)

Acquisition-related contingent consideration, end of the year

 

$

16,815

 

 

$

14,600

 

Pension Plan Assets within Fair Value Hierarchy

The following table summarizes the level within the fair value hierarchy used to determine the fair value of the Company's pension plan assets for its U.S. Qualified Plan at December 31, 2022 and 2021:

 

December 31,

 

2022

 

 

2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(In thousands)

 

Asset Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

4,847

 

 

$

 

 

$

 

 

$

4,847

 

 

$

20,706

 

 

$

 

 

$

 

 

$

20,706

 

Short-term investment funds

 

 

 

 

 

11,212

 

 

 

 

 

 

11,212

 

 

 

 

 

 

25,569

 

 

 

 

 

 

25,569

 

Common Collective Equity funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

 

 

 

24,235

 

 

 

 

 

 

24,235

 

 

 

 

 

 

40,191

 

 

 

 

 

 

40,191

 

International

 

 

 

 

 

12,844

 

 

 

 

 

 

12,844

 

 

 

 

 

 

25,879

 

 

 

 

 

 

25,879

 

Common Collective Fixed Income Funds and Fixed Income Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

58,570

 

 

 

127,071

 

 

 

 

 

 

185,641

 

 

 

39,304

 

 

 

186,542

 

 

 

 

 

 

225,846

 

International

 

 

 

 

 

20,913

 

 

 

 

 

 

20,913

 

 

 

 

 

 

29,300

 

 

 

 

 

 

29,300

 

Alternative strategy funds

 

 

 

 

 

3,274

 

 

 

18,194

 

 

 

21,467

 

 

 

 

 

 

2,929

 

 

 

19,268

 

 

 

22,197

 

Total Plan Assets

 

$

63,417

 

 

$

199,549

 

 

$

18,194

 

 

 

281,159

 

 

$

60,010

 

 

$

310,411

 

 

$

19,268

 

 

 

389,689

 

Other plan liabilities, net (a)

 

 

 

 

 

 

 

 

 

 

 

(1,409

)

 

 

 

 

 

 

 

 

 

 

 

(1,522

)

Net Plan Assets

 

 

 

 

 

 

 

 

 

 

$

279,750

 

 

 

 

 

 

 

 

 

 

 

$

388,167

 

(a) net amounts payable for unsettled security transactions.

The following table summarizes the level within the fair value hierarchy used to determine the fair value of the Company's pension plan assets for its U.K. plans at December 31, 2022 and 2021:

 

December 31,

 

2022

 

 

2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(In thousands)

 

Asset Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,411

 

 

$

 

 

$

 

 

$

2,411

 

 

$

33,518

 

 

$

 

 

$

 

 

$

33,518

 

Common Collective Fixed Income Funds and Fixed Income Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term Investment funds:

 

 

 

 

 

34,485

 

 

 

 

 

 

34,485

 

 

 

 

 

 

64,704

 

 

 

 

 

 

64,704

 

Government securities

 

 

 

 

 

91,256

 

 

 

 

 

 

91,256

 

 

 

 

 

 

141,870

 

 

 

 

 

 

141,870

 

Alternative strategy funds

 

 

2,445

 

 

 

34,801

 

 

 

 

 

 

37,246

 

 

 

3,896

 

 

 

56,883

 

 

 

 

 

 

60,779

 

Real estate funds

 

 

 

 

 

 

 

 

9,475

 

 

 

9,475

 

 

 

 

 

 

 

 

 

11,255

 

 

 

11,255

 

Total

 

$

4,856

 

 

$

160,542

 

 

$

9,475

 

 

$

174,873

 

 

$

37,414

 

 

$

263,457

 

 

$

11,255

 

 

$

312,126

 

Reconciliation Of Level 3 Assets The following table provides a reconciliation of the beginning and ending balance of Level 3 assets within the Company's U.S. and U.K. pension plans during the years ended December 31, 2022 and 2021:

 

 

 

U.S

 

 

U.K.

 

 

 

(in thousands)

 

Balance at December 31, 2020

 

$

21,861

 

 

$

9,572

 

Actual return on plan assets:

 

 

 

 

 

 

Related to assets still held at the reporting date

 

 

3,506

 

 

 

1,683

 

Purchases, sales and settlements, net

 

 

(6,099

)

 

 

 

Balance at December 31, 2021

 

 

19,268

 

 

 

11,255

 

Actual return on plan assets:

 

 

 

 

 

 

Related to assets still held at the reporting date

 

 

(1,074

)

 

 

(1,780

)

Balance at December 31, 2022

 

$

18,194

 

 

$

9,475