XML 28 R17.htm IDEA: XBRL DOCUMENT v3.23.1
Net Income Attributable to Shareholders of Crawford & Company per Common Share
3 Months Ended
Mar. 31, 2023
Earnings Per Share [Abstract]  
Net Income Attributable to Shareholders of Crawford & Company per Common Share

7. Net Income Attributable to Shareholders of Crawford & Company per Common Share

The Company computes earnings per share of its non-voting Class A Common Stock ("CRD-A") and voting Class B Common Stock ("CRD-B") using the two-class method, which allocates the undistributed earnings in each period to each class on a proportionate basis. The Company's Board of Directors has the right, but not the obligation, to declare higher dividends on the CRD-A shares than on the CRD-B shares, subject to certain limitations. In periods when the dividend is the same for CRD-A and CRD-B or when no dividends are declared or paid to either class, the two-class method generally will yield the same earnings per share for CRD-A and CRD-B. During 2022 and 2023, the Board of Directors has declared the same dividend on CRD-A and CRD-B.

The computations of basic net income attributable to shareholders of Crawford & Company per common share were as follows:

 

 

 

Three Months Ended

 

 

 

March 31,
2023

 

 

March 31,
2022

 

(in thousands, except per share amounts)

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

Earnings per share - basic:

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of undistributed earnings

 

$

4,594

 

 

$

3,161

 

 

$

1,185

 

 

$

797

 

Dividends paid

 

 

1,735

 

 

 

1,191

 

 

 

1,865

 

 

 

1,249

 

Net income attributable to common shareholders, basic

 

$

6,329

 

 

$

4,352

 

 

$

3,050

 

 

$

2,046

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding, basic

 

 

28,841

 

 

 

19,848

 

 

 

30,908

 

 

 

20,780

 

Earnings per share - basic

 

$

0.22

 

 

$

0.22

 

 

$

0.10

 

 

$

0.10

 

 

The computations of diluted net income attributable to shareholders of Crawford & Company per common share were as follows:

 

 

 

Three Months Ended

 

 

 

March 31,
2023

 

 

March 31,
2022

 

(in thousands, except per share amounts)

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

Earnings per share - diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of undistributed earnings

 

$

4,613

 

 

$

3,142

 

 

$

1,189

 

 

$

793

 

Dividends paid

 

 

1,735

 

 

 

1,191

 

 

 

1,865

 

 

 

1,249

 

Net income attributable to common shareholders, diluted

 

$

6,348

 

 

$

4,333

 

 

$

3,054

 

 

$

2,042

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding, basic

 

 

28,841

 

 

 

19,848

 

 

 

30,908

 

 

 

20,780

 

Weighted-average effect of dilutive securities

 

 

300

 

 

 

 

 

 

260

 

 

 

 

Weighted-average common shares outstanding, diluted

 

 

29,141

 

 

 

19,848

 

 

 

31,168

 

 

 

20,780

 

Earnings per share - diluted

 

$

0.22

 

 

$

0.22

 

 

$

0.10

 

 

$

0.10

 

 

Listed below are the shares excluded from the denominator in the preceding computation of diluted earnings per share for CRD-A because their inclusion would have been antidilutive:

 

 

 

Three Months Ended

(in thousands)

 

March 31,
2023

 

March 31,
2022

Shares underlying stock options excluded

 

1,532

 

1,542

Performance stock grants excluded because performance conditions have not been met (1)

 

758

 

625

 

(1) Compensation cost is recognized for these performance stock grants based on expected achievement rates; however, no consideration is given to these performance stock grants when calculating diluted earnings per share until the performance measurements have been achieved.

The following table details shares issued during the three months ended March 31, 2023 and 2022, including restricted shares that were returned prior to vesting. These shares are included from their dates of issuance in the weighted-average common shares used to compute basic and diluted earnings per share for CRD-A in the table above. There were no shares of CRD-B issued during any of these periods.

 

 

 

Three Months Ended

 

(in thousands)

 

March 31,
2023

 

 

March 31,
2022

 

CRD-A issued under the Non-Employee Director Stock Plan

 

 

134

 

 

 

94

 

CRD-A issued under the Employee Stock Purchase Plan

 

 

27

 

 

 

(6

)

 

Effective November 4, 2021, the Company’s Board of Directors authorized the repurchase of up to 2,000,000 shares of CRD-A or CRD-B (or a combination of the two) through December 31, 2023 (the “2021 Repurchase Authorization”). On February 10, 2022, the Company's Board of Directors authorized the addition of 5,000,000 shares of CRD-A or CRD-B (or a combination of the two) to its 2021 Repurchase Authorization which had a remaining authorization to purchase 413,317 shares at December 31, 2021. Under the new repurchase program, repurchases may be made through December 31, 2023 in the open market or privately negotiated transactions at such times and for such prices as management deems appropriate, subject to applicable regulatory guidelines. The new authorization does not obligate Crawford to acquire any stock, and purchases may be commenced or suspended at any time based on market conditions and other factors that the Company deems appropriate. At March 31, 2023, there were 1,793,371 remaining shares authorized to repurchase under the 2021 Repurchase Authorization.

During the three months ended March 31, 2023, the Company did not repurchase any shares of CRD-A or CRD-B. During the three months ended March 31, 2022, the Company repurchased 1,498,084 shares of CRD-A and 719,874 shares of CRD-B at an average cost of $7.23 and $7.31, respectively.