XML 31 R19.htm IDEA: XBRL DOCUMENT v3.23.2
Net Income Attributable to Shareholders of Crawford & Company per Common Share
6 Months Ended
Jun. 30, 2023
Earnings Per Share [Abstract]  
Net Income Attributable to Shareholders of Crawford & Company per Common Share

7. Net Income Attributable to Shareholders of Crawford & Company per Common Share

The Company computes earnings per share of its non-voting Class A Common Stock ("CRD-A") and voting Class B Common Stock ("CRD-B") using the two-class method, which allocates the undistributed earnings in each period to each class on a proportionate basis. The Company's Board of Directors has the right, but not the obligation, to declare higher dividends on the CRD-A shares than on the CRD-B shares, subject to certain limitations. In periods when the dividend is the same for CRD-A and CRD-B or when no dividends are declared or paid to either class, the two-class method generally will yield the same earnings per share for CRD-A and CRD-B. During 2022 and 2023, the Board of Directors has declared the same dividend on CRD-A and CRD-B.

The computations of basic net income attributable to shareholders of Crawford & Company per common share were as follows:

 

 

 

Three Months Ended

 

 

Six months ended

 

 

 

June 30,
2023

 

 

June 30,
2022

 

 

June 30,
2023

 

 

June 30,
2022

 

(in thousands, except per share amounts)

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

Earnings per share - basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of undistributed earnings

 

$

3,262

 

 

$

2,236

 

 

$

1,717

 

 

$

1,193

 

 

$

7,857

 

 

$

5,397

 

 

$

2,906

 

 

$

1,986

 

Dividends paid

 

 

1,738

 

 

 

1,191

 

 

 

1,721

 

 

 

1,199

 

 

 

3,472

 

 

 

2,382

 

 

 

3,586

 

 

 

2,448

 

Net income attributable to common shareholders, basic

 

$

5,000

 

 

$

3,427

 

 

$

3,438

 

 

$

2,392

 

 

$

11,329

 

 

$

7,779

 

 

$

6,492

 

 

$

4,434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding, basic

 

 

28,956

 

 

 

19,848

 

 

 

28,757

 

 

 

19,987

 

 

 

28,899

 

 

 

19,848

 

 

 

29,827

 

 

 

20,381

 

Earnings per share - basic

 

$

0.17

 

 

$

0.17

 

 

$

0.12

 

 

$

0.12

 

 

$

0.39

 

 

$

0.39

 

 

$

0.22

 

 

$

0.22

 

 

The computations of diluted net income attributable to shareholders of Crawford & Company per common share were as follows:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,
2023

 

 

June 30,
2022

 

 

June 30,
2023

 

 

June 30,
2022

 

(in thousands, except per share amounts)

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

Earnings per share - diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of undistributed earnings

 

$

3,299

 

 

$

2,199

 

 

$

1,726

 

 

$

1,184

 

 

$

7,918

 

 

$

5,336

 

 

$

2,919

 

 

$

1,973

 

Dividends paid

 

 

1,738

 

 

 

1,191

 

 

 

1,721

 

 

 

1,199

 

 

 

3,472

 

 

 

2,382

 

 

 

3,586

 

 

 

2,448

 

Net income attributable to common shareholders, diluted

 

$

5,037

 

 

$

3,390

 

 

$

3,447

 

 

$

2,383

 

 

$

11,390

 

 

$

7,718

 

 

$

6,505

 

 

$

4,421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding, basic

 

 

28,956

 

 

 

19,848

 

 

 

28,757

 

 

 

19,987

 

 

 

28,899

 

 

 

19,848

 

 

 

29,827

 

 

 

20,381

 

Weighted-average effect of dilutive securities

 

 

814

 

 

 

 

 

 

388

 

 

 

 

 

 

557

 

 

 

 

 

 

324

 

 

 

 

Weighted-average common shares outstanding, diluted

 

 

29,770

 

 

 

19,848

 

 

 

29,145

 

 

 

19,987

 

 

 

29,456

 

 

 

19,848

 

 

 

30,151

 

 

 

20,381

 

Earnings per share - diluted

 

$

0.17

 

 

$

0.17

 

 

$

0.12

 

 

$

0.12

 

 

$

0.39

 

 

$

0.39

 

 

$

0.22

 

 

$

0.22

 

 

Listed below are the shares excluded from the denominator in the preceding computation of diluted earnings per share for CRD-A because their inclusion would have been antidilutive:

 

 

 

Three Months Ended

 

Six Months Ended

(in thousands)

 

June 30,
2023

 

June 30,
2022

 

June 30,
2023

 

June 30,
2022

Shares underlying stock options excluded

 

456

 

1,530

 

1,482

 

1,530

Performance stock grants excluded because performance conditions have not been met (1)

 

1,059

 

836

 

908

 

730

 

(1) Compensation cost is recognized for these performance stock grants based on expected achievement rates; however, no consideration is given to these performance stock grants when calculating diluted earnings per share until the performance measurements have been achieved.

The following table details shares issued during the three and six months ended June 30, 2023 and 2022, including restricted shares that were returned prior to vesting. These shares are included from their dates of issuance in the weighted-average common shares used to compute basic and diluted earnings per share for CRD-A in the table above. There were no shares of CRD-B issued during any of these periods.

 

 

 

Three Months Ended

 

 

Six Months Ended

 

(in thousands)

 

June 30,
2023

 

 

June 30,
2022

 

 

June 30,
2023

 

 

June 30,
2022

 

CRD-A issued under the Non-Employee Director Stock Plan

 

 

 

 

 

 

 

 

134

 

 

 

94

 

CRD-A issued under the U.K. ShareSave Scheme

 

 

52

 

 

 

 

 

 

52

 

 

 

 

CRD-A issued under the Employee Stock Purchase Plan

 

 

 

 

 

 

 

 

27

 

 

 

(6

)

 

Effective November 4, 2021, the Company’s Board of Directors authorized the repurchase of up to 2,000,000 shares of CRD-A or CRD-B (or a combination of the two) through December 31, 2023 (the “2021 Repurchase Authorization”). On February 10, 2022, the Company's Board of Directors authorized the addition of 5,000,000 shares of CRD-A or CRD-B (or a combination of the two) to its 2021 Repurchase Authorization which had a remaining authorization to purchase 413,317 shares on December 31, 2021. Under the repurchase program, repurchases may be made through December 31, 2023 in the open market or privately negotiated transactions at such times and for such prices as management deems appropriate, subject to applicable regulatory guidelines. The authorization does not obligate Crawford to acquire any stock, and purchases may be commenced or suspended at any time based on market conditions and other factors that the Company deems appropriate. At June 30, 2023, there were 1,793,371 remaining shares authorized to repurchase under the 2021 Repurchase Authorization.

During the six months ended June 30, 2023, the Company did not repurchase any shares of CRD-A or CRD-B. During the six months ended June 30, 2022, the Company repurchased 2,656,474 shares of CRD-A and 963,472 shares of CRD-B at an average cost of $7.41 and $7.32, respectively.