XML 40 R29.htm IDEA: XBRL DOCUMENT v3.23.3
Net Income Attributable to Shareholders of Crawford & Company per Common Share (Tables)
9 Months Ended
Sep. 30, 2023
Earnings Per Share [Abstract]  
Schedule of Computations of Basic Net Income Attributable to Shareholders of Crawford & Company per Common Share

The computations of basic net income attributable to shareholders of Crawford & Company per common share were as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,
2023

 

September 30,
2022

 

September 30,
2023

 

September 30,
2022

(in thousands, except per share amounts)

 

CRD-A

 

CRD-B

 

CRD-A

 

CRD-B

 

CRD-A

 

CRD-B

 

CRD-A

 

CRD-B

Earnings (loss) per share - basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of undistributed earnings

 

$5,288

 

$3,601

 

$(10,647)

 

$(7,401)

 

$13,143

 

$9,000

 

$(7,797)

 

$(5,359)

Dividends paid

 

2,041

 

1,389

 

1,713

 

1,191

 

5,513

 

3,771

 

5,299

 

3,639

Net income (loss) attributable to common shareholders, basic

 

$7,329

 

$4,990

 

$(8,934)

 

$(6,210)

 

$18,656

 

$12,771

 

$(2,498)

 

$(1,720)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding, basic

 

29,140

 

19,837

 

28,553

 

19,848

 

28,980

 

19,845

 

29,397

 

20,202

Earnings (loss) per share - basic

 

$0.25

 

$0.25

 

$(0.31)

 

$(0.31)

 

$0.64

 

$0.64

 

$(0.08)

 

$(0.09)

Schedule of Computations of Diluted Net Income Attributable to Shareholders of Crawford & Company per Common Share

The computations of diluted net income attributable to shareholders of Crawford & Company per common share were as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,
2023

 

 

September 30,
2022

 

 

September 30,
2023

 

 

September 30,
2022

 

(in thousands, except per share amounts)

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

Earnings (loss) per share - diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of undistributed earnings

 

$

5,355

 

 

$

3,534

 

 

$

(10,647

)

 

$

(7,401

)

 

$

13,266

 

 

$

8,877

 

 

$

(7,797

)

 

$

(5,359

)

Dividends paid

 

 

2,041

 

 

 

1,389

 

 

 

1,713

 

 

 

1,191

 

 

 

5,513

 

 

 

3,771

 

 

 

5,299

 

 

 

3,639

 

Net income (loss) attributable to common shareholders, diluted

 

$

7,396

 

 

$

4,923

 

 

$

(8,934

)

 

$

(6,210

)

 

$

18,779

 

 

$

12,648

 

 

$

(2,498

)

 

$

(1,720

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding, basic

 

 

29,140

 

 

 

19,837

 

 

 

28,553

 

 

 

19,848

 

 

 

28,980

 

 

 

19,845

 

 

 

29,397

 

 

 

20,202

 

Weighted-average effect of dilutive securities

 

 

923

 

 

 

 

 

 

 

 

 

 

 

 

679

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding, diluted

 

 

30,063

 

 

 

19,837

 

 

 

28,553

 

 

 

19,848

 

 

 

29,659

 

 

 

19,845

 

 

 

29,397

 

 

 

20,202

 

Earnings (loss) per share - diluted

 

$

0.25

 

 

$

0.25

 

 

$

(0.31

)

 

$

(0.31

)

 

$

0.63

 

 

$

0.64

 

 

$

(0.08

)

 

$

(0.09

)

Schedule of Antidilutive Shares Excluded from Computation of Diluted Earnings per Share

Listed below are the shares excluded from the denominator in the preceding computation of diluted earnings per share for CRD-A because their inclusion would have been antidilutive:

 

 

 

Three Months Ended

 

Nine Months Ended

(in thousands)

 

September 30,
2023

 

September 30,
2022

 

September 30,
2023

 

September 30,
2022

Shares underlying stock options excluded

 

100

 

1,542

 

1,171

 

1,542

Performance stock grants excluded because performance conditions have not been met (1)

 

1,047

 

816

 

955

 

759

 

(1) Compensation cost is recognized for these performance stock grants based on expected achievement rates; however, no consideration is given to these performance stock grants when calculating diluted earnings per share until the performance measurements have been achieved.

Schedule of Shares Issued and Included in Weighted-average Common Shares used to Compute Basic and Diluted Earnings per Share

The following table details shares issued during the three and nine months ended September 30, 2023 and 2022, including restricted shares that were returned prior to vesting. These shares are included from their dates of issuance in the weighted-average common shares used to compute basic and diluted earnings per share for CRD-A in the table above. There were no shares of CRD-B issued during any of these periods.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(in thousands)

 

September 30,
2023

 

 

September 30,
2022

 

 

September 30,
2023

 

 

September 30,
2022

 

CRD-A issued under the Non-Employee Director Stock Plan

 

 

 

 

 

5

 

 

 

134

 

 

 

99

 

CRD-A issued under the U.K. ShareSave Scheme

 

 

17

 

 

 

 

 

 

69

 

 

 

 

CRD-A issued under the Employee Stock Purchase Plan

 

 

154

 

 

 

124

 

 

 

181

 

 

 

124

 

CRD-A issued under the 2016 Omnibus Stock and Incentive Plan

 

 

 

 

 

 

 

 

 

 

 

(6

)