XML 36 R29.htm IDEA: XBRL DOCUMENT v3.25.3
Net Income Attributable to Shareholders of Crawford & Company per Common Share (Tables)
9 Months Ended
Sep. 30, 2025
Earnings Per Share [Abstract]  
Schedule of Computations of Basic Net Income Attributable to Shareholders of Crawford & Company per Common Share

The computations of basic net income attributable to shareholders of Crawford & Company per common share were as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,
2025

 

 

September 30,
2024

 

 

September 30,
2025

 

 

September 30,
2024

 

(in thousands, except per share amounts)

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

Earnings per share - basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of undistributed earnings

 

$

5,332

 

 

$

3,354

 

 

$

3,657

 

 

$

2,356

 

 

$

9,949

 

 

$

6,286

 

 

$

6,388

 

 

$

4,166

 

Dividends paid

 

 

2,286

 

 

 

1,436

 

 

 

2,091

 

 

 

1,349

 

 

 

6,523

 

 

 

4,116

 

 

 

6,246

 

 

 

4,074

 

Net income attributable to common shareholders, basic

 

$

7,618

 

 

$

4,790

 

 

$

5,748

 

 

$

3,705

 

 

$

16,472

 

 

$

10,402

 

 

$

12,634

 

 

$

8,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding, basic

 

 

30,428

 

 

 

19,142

 

 

 

29,880

 

 

 

19,255

 

 

 

30,303

 

 

 

19,144

 

 

 

29,732

 

 

 

19,390

 

Earnings per share - basic

 

$

0.25

 

 

$

0.25

 

 

$

0.19

 

 

$

0.19

 

 

$

0.54

 

 

$

0.54

 

 

$

0.42

 

 

$

0.42

 

Schedule of Computations of Diluted Net Income Attributable to Shareholders of Crawford & Company per Common Share

The computations of diluted net income attributable to shareholders of Crawford & Company per common share were as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,
2025

 

 

September 30,
2024

 

 

September 30,
2025

 

 

September 30,
2024

 

(in thousands, except per share amounts)

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

Earnings per share - diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of undistributed earnings

 

$

5,365

 

 

$

3,321

 

 

$

3,685

 

 

$

2,328

 

 

$

10,013

 

 

$

6,222

 

 

$

6,436

 

 

$

4,118

 

Dividends paid

 

 

2,286

 

 

 

1,436

 

 

 

2,091

 

 

 

1,349

 

 

 

6,523

 

 

 

4,116

 

 

 

6,246

 

 

 

4,074

 

Net income attributable to common shareholders, diluted

 

$

7,651

 

 

$

4,757

 

 

$

5,776

 

 

$

3,677

 

 

$

16,536

 

 

$

10,338

 

 

$

12,682

 

 

$

8,192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding, basic

 

 

30,428

 

 

 

19,142

 

 

 

29,880

 

 

 

19,255

 

 

 

30,303

 

 

 

19,144

 

 

 

29,732

 

 

 

19,390

 

Weighted-average effect of dilutive securities

 

 

497

 

 

 

 

 

 

592

 

 

 

 

 

 

502

 

 

 

 

 

 

576

 

 

 

 

Weighted-average common shares outstanding, diluted

 

 

30,925

 

 

 

19,142

 

 

 

30,472

 

 

 

19,255

 

 

 

30,805

 

 

 

19,144

 

 

 

30,308

 

 

 

19,390

 

Earnings per share - diluted

 

$

0.25

 

 

$

0.25

 

 

$

0.19

 

 

$

0.19

 

 

$

0.54

 

 

$

0.54

 

 

$

0.42

 

 

$

0.42

 

Schedule of Antidilutive Shares Excluded from Computation of Diluted Earnings per Share

Listed below are the shares excluded from the denominator in the preceding computation of diluted earnings per share for CRD-A:

 

 

 

Three Months Ended

 

Nine Months Ended

(in thousands)

 

September 30,
2025

 

September 30,
2024

 

September 30,
2025

 

September 30,
2024

Shares underlying stock options excluded

 

 

 

 

85

Performance stock grants excluded because performance conditions have not been met (1)

 

796

 

1,124

 

801

 

1,135

 

(1) Compensation cost is recognized for these performance stock grants based on expected achievement rates; however, no consideration is given to these performance stock grants when calculating diluted earnings per share until the performance measurements have been achieved.

Schedule of Shares Issued and Included in Weighted-average Common Shares used to Compute Basic and Diluted Earnings per Share

The following table details shares issued during the three and nine months ended September 30, 2025 and 2024, including restricted shares that were returned prior to vesting. These shares are included from their dates of issuance in the weighted-average common shares used to compute basic and diluted earnings per share for CRD-A in the table above. There were no shares of CRD-B issued during any of these periods.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(in thousands)

 

September 30,
2025

 

 

September 30,
2024

 

 

September 30,
2025

 

 

September 30,
2024

 

CRD-A issued under the Non-Employee Director Stock Plan

 

 

 

 

 

 

 

 

86

 

 

 

62

 

CRD-A issued under the U.K. Sharesave Scheme

 

 

7

 

 

 

15

 

 

 

113

 

 

 

139

 

CRD-A issued under the Employee Stock Purchase Plan

 

 

178

 

 

 

132

 

 

 

178

 

 

 

164