XML 10 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
 3 Months Ended 9 Months Ended
Sep. 29, 2013
Sep. 23, 2012
Sep. 29, 2013
Sep. 23, 2012
Revenues        
Sandwich shop sales, net $ 77,747 $ 69,659 $ 224,214 $ 200,853
Franchise royalties and fees 274 210 737 553
Total revenues 78,021 69,869 224,951 201,406
Sandwich shop operating expenses        
Cost of goods sold, excluding depreciation 23,014 20,238 65,767 58,389
Labor and related expenses 21,223 19,778 62,217 56,618
Occupancy expenses 9,295 8,135 26,826 22,885
Other operating expenses 7,946 7,317 23,058 20,767
General and administrative expenses 8,293 6,874 24,298 22,542
Depreciation expense 4,460 4,080 13,284 11,633
Pre-opening costs 364 630 1,083 1,760
Impairment and loss on disposal of property and equipment 250   329 78
Total expenses 74,845 67,052 216,862 194,672
Income from operations 3,176 2,817 8,089 6,734
Interest expense 97 176 330 427
Other expense   4 2 6
Income before income taxes 3,079 2,637 7,757 6,301
Income tax expense 905 84 2,792 765
Net income 2,174 2,553 4,965 5,536
Net income (loss) attributable to non-controlling interest 9 5 24 (35)
Net income attributable to Potbelly Corporation 2,165 2,548 4,941 5,571
Dividend declared to common and preferred stockholders (49,854)   (49,854)  
Accretion of redeemable convertible preferred stock to maximum redemption value (4,796) (5,545) (15,097) (13,887)
Net loss attributable to common stockholders $ (52,485) $ (2,997) $ (60,010) $ (8,316)
Net loss per common share attributable to common stockholders:        
Basic $ (12.29) $ (0.75) $ (14.12) $ (2.09)
Diluted $ (12.29) $ (0.75) $ (14.12) $ (2.09)
Weighted average shares outstanding:        
Basic 4,268,953 3,972,873 4,250,819 3,972,873
Diluted 4,268,953 3,972,873 4,250,819 3,972,873