XML 27 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Redeemable Convertible Preferred Stock and Equity (Deficit) (USD $)
In Thousands, except Share data
Total
Redeemable Convertible Preferred Stock [Member]
Redeemable Convertible Preferred Stock [Member]
Series A Preferred Stock [Member]
Redeemable Convertible Preferred Stock [Member]
Series B Preferred Stock [Member]
Redeemable Convertible Preferred Stock [Member]
Series C Preferred Stock [Member]
Redeemable Convertible Preferred Stock [Member]
Series D Preferred Stock [Member]
Redeemable Convertible Preferred Stock [Member]
Series E Preferred Stock [Member]
Redeemable Convertible Preferred Stock [Member]
Series F Preferred Stock [Member]
Equity (Deficit) [Member]
Common Stock [Member]
Equity (Deficit) [Member]
Warrant [Member]
Equity (Deficit) [Member]
Additional Paid-in Capital [Member]
Equity (Deficit) [Member]
Accumulated Deficit [Member]
Equity (Deficit) [Member]
Noncontrolling Interest [Member]
Beginning Balance at Dec. 25, 2011 $ (185,302) $ 239,848 $ 50,637 $ 45,062 $ 22,745 $ 17,570 $ 76,337 $ 27,497 $ 40 $ 2,068   $ (187,410)  
Beginning Balance, Common Shares at Dec. 25, 2011                 3,972,873        
Beginning Balance, Preferred Shares at Dec. 25, 2011   16,086,375 3,697,377 3,290,294 1,646,595 1,250,000 4,194,366 2,007,743          
Net income 5,536                     5,571 (35)
Contributions from non-controlling interest 230                       230
Issuance of stock warrants                   909 (909)    
Changes in redemption value of preferred stock (13,887) 13,887 3,210 2,856 1,441 1,113 3,524 1,743     (1,411) (12,476)  
Amortization of stock-based compensation 2,320                   2,320    
Ending Balance at Sep. 23, 2012 (191,103) 253,735 53,847 47,918 24,186 18,683 79,861 29,240 40 2,977   (194,315) 195
Ending Balance, Common Shares at Sep. 23, 2012                 3,972,873        
Ending Balance, Prefereed Shares at Sep. 23, 2012   16,086,375 3,697,377 3,290,294 1,646,595 1,250,000 4,194,366 2,007,743          
Beginning Balance at Dec. 30, 2012 (168,728) 250,343 52,796 46,983 23,715 18,319 79,861 28,669 42 1,552   (170,518) 196
Beginning Balance, Common Shares at Dec. 30, 2012 4,233,977               4,233,977        
Beginning Balance, Preferred Shares at Dec. 30, 2012 16,086,375 16,086,375 3,697,377 3,290,294 1,646,595 1,250,000 4,194,366 2,007,743          
Net income 4,965                     4,941 24
Beneficial Conversion Charge                     50 (50)  
Contributions from non-controlling interest                           
Exercise of stock warrants 2               2        
Exercise of stock warrants, additional paid in capital                   (610) 610    
Exercise of stock warrants, Shares 117,892               117,892        
Dividend declared to common and preferred stockholders (49,854)                   (49,854)    
Changes in redemption value of preferred stock (15,097) 15,097 3,582 3,188 1,609 1,251 3,523 1,944     46,824 (61,921)  
Amortization of stock-based compensation 2,370                   2,370    
Ending Balance at Sep. 29, 2013 $ (226,342) $ 265,440 $ 56,378 $ 50,171 $ 25,324 $ 19,570 $ 83,384 $ 30,613 $ 44 $ 942   $ (227,548) $ 220
Ending Balance, Common Shares at Sep. 29, 2013 4,351,869               4,351,869        
Ending Balance, Prefereed Shares at Sep. 29, 2013 16,086,375 16,086,375 3,697,377 3,290,294 1,646,595 1,250,000 4,194,366 2,007,743